EARWIG AUDIO ApS
CVR number: 35846891
Pilealle 18, 3450 Allerød
jonasgissel@earwig-audio.com
tel: 61404636
Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.24 |
| EBIT | -5.24 |
| Other financial expenses | -1.77 |
| Pre-tax profit | -7.01 |
| Income taxes | 0.96 |
| Net earnings | -6.05 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current other receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current deferred tax assets | 21.65 | 21.65 | 21.65 | 21.65 | 21.65 |
| Short term receivables total | 21.65 | 21.65 | 21.65 | 21.65 | 21.65 |
| Cash and bank deposits | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 |
| Cash and cash equivalents | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 |
| Balance sheet total (assets) | 50.06 | 50.06 | 50.06 | 50.06 | 50.06 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -81.42 | -87.48 | -87.48 | -87.48 | -87.48 |
| Profit of the financial year | -6.05 | ||||
| Shareholders equity total | -37.48 | -37.48 | -37.48 | -37.48 | -37.48 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 87.54 | 87.54 | 87.54 | 87.54 | 87.54 |
| Current liabilities total | 87.54 | 87.54 | 87.54 | 87.54 | 87.54 |
| Balance sheet total (liabilities) | 50.06 | 50.06 | 50.06 | 50.06 | 50.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.