Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BYENS OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 13163286
Ahlgade 30 L, 4300 Holbæk
byens.optik@mail.tele.dk
tel: 59431040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 307.76 | 7 569.38 | 8 200.64 | 8 089.22 | 10 347.93 |
| Employee benefit expenses | -3 354.91 | -3 810.17 | -4 048.32 | -4 291.80 | -4 719.77 |
| Other operating expenses | -15.30 | -0.79 | |||
| Total depreciation | - 112.62 | -79.42 | - 112.65 | - 103.49 | - 164.71 |
| EBIT | 4 840.23 | 3 664.50 | 4 038.88 | 3 693.93 | 5 463.45 |
| Other financial income | 1.10 | 0.39 | 0.20 | 4.11 | 30.52 |
| Other financial expenses | -22.60 | -13.63 | -0.06 | -15.07 | -39.14 |
| Net income from associates (fin.) | -40.00 | ||||
| Pre-tax profit | 4 818.73 | 3 651.25 | 4 039.02 | 3 682.97 | 5 414.83 |
| Income taxes | -1 065.75 | - 812.03 | - 904.47 | - 827.28 | -1 212.89 |
| Net earnings | 3 752.98 | 2 839.22 | 3 134.55 | 2 855.69 | 4 201.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 234.05 | 209.41 | 184.78 | 468.02 | 380.77 |
| Machinery and equipment | 153.56 | 139.32 | 50.51 | 197.46 | 316.71 |
| Tangible assets total | 387.62 | 348.73 | 235.29 | 665.48 | 697.47 |
| Investments total | 87.15 | 87.15 | 87.15 | 87.15 | 87.15 |
| Non-curr. owed by group member comp. | 1 967.42 | ||||
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1 968.42 |
| Finished products/goods | 1 161.21 | 1 316.46 | 1 482.10 | 1 346.26 | 1 626.24 |
| Inventories total | 1 161.21 | 1 316.46 | 1 482.10 | 1 346.26 | 1 626.24 |
| Current trade debtors | 147.50 | 159.71 | 495.12 | 1 319.30 | 2 189.45 |
| Prepayments and accrued income | 9.00 | 10.57 | 30.76 | 18.02 | 86.38 |
| Current other receivables | 391.52 | 327.89 | 321.50 | 444.04 | 123.96 |
| Current deferred tax assets | 1 427.53 | ||||
| Short term receivables total | 1 975.55 | 498.17 | 847.37 | 1 781.37 | 2 399.79 |
| Cash and bank deposits | 1 567.80 | 1 554.58 | 1 247.33 | 715.36 | 1 011.11 |
| Cash and cash equivalents | 1 567.80 | 1 554.58 | 1 247.33 | 715.36 | 1 011.11 |
| Balance sheet total (assets) | 5 180.32 | 3 806.09 | 3 900.24 | 4 596.62 | 7 790.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 3 752.98 | 1 800.00 | 3 100.00 | 2 900.00 | 4 200.00 |
| Other reserves | -2 200.00 | ||||
| Retained earnings | -3 752.98 | -2 800.00 | -3 060.78 | -2 826.23 | -4 170.53 |
| Profit of the financial year | 3 752.98 | 2 839.22 | 3 134.55 | 2 855.69 | 4 201.93 |
| Shareholders equity total | 3 952.98 | 2 039.22 | 1 173.77 | 3 129.47 | 4 431.40 |
| Provisions | 4.62 | 0.63 | 21.98 | 35.33 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.60 | 39.76 | 30.35 | 65.01 | |
| Advances received | 79.82 | 66.66 | 38.97 | ||
| Current trade creditors | 337.09 | 369.25 | 354.71 | 483.48 | 526.59 |
| Current owed to participating | 15.28 | 700.00 | 1 500.00 | ||
| Short-term deferred tax liabilities | 620.26 | 902.85 | 469.78 | 565.10 | |
| Other non-interest bearing current liabilities | 795.14 | 693.49 | 689.55 | 461.56 | 666.76 |
| Current liabilities total | 1 227.34 | 1 762.25 | 2 725.84 | 1 445.17 | 3 323.46 |
| Balance sheet total (liabilities) | 5 180.32 | 3 806.09 | 3 900.24 | 4 596.62 | 7 790.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.