Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Moliin ApS — Credit Rating and Financial Key Figures
CVR number: 38754262
Sandbjergvej 55 A, 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 523.35 | 6 345.04 | 7 131.62 | 1 120.67 | - 171.05 |
| Employee benefit expenses | - 755.33 | -1 190.97 | -1 166.83 | -1 008.18 | - 862.61 |
| EBIT | 2 768.02 | 5 154.07 | 5 964.79 | 112.49 | -1 033.66 |
| Other financial income | 2.80 | 4.59 | 98.76 | 85.16 | 17.57 |
| Other financial expenses | -79.65 | -59.64 | -33.03 | -10.65 | -8.43 |
| Pre-tax profit | 2 691.17 | 5 099.02 | 6 030.51 | 187.00 | -1 024.53 |
| Income taxes | - 595.01 | -1 126.31 | -1 327.46 | -42.06 | |
| Net earnings | 2 096.16 | 3 972.71 | 4 703.06 | 144.94 | -1 024.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 40.00 | 128.33 | 20.31 | 24.95 | |
| Inventories total | 40.00 | 128.33 | 20.31 | 24.95 | |
| Current trade debtors | 93.74 | 206.03 | 186.58 | 14.04 | 8.65 |
| Prepayments and accrued income | 1 470.37 | 4 535.40 | 315.19 | 156.42 | 260.97 |
| Current other receivables | 44.16 | 2.99 | 41.81 | 36.82 | |
| Short term receivables total | 1 608.27 | 4 744.41 | 501.77 | 212.27 | 306.45 |
| Cash and bank deposits | 2 126.39 | 6 778.53 | 5 052.29 | 3 022.27 | 2 103.03 |
| Cash and cash equivalents | 2 126.39 | 6 778.53 | 5 052.29 | 3 022.27 | 2 103.03 |
| Balance sheet total (assets) | 3 734.66 | 11 562.94 | 5 682.39 | 3 254.86 | 2 434.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 000.00 | 3 314.40 | 3 300.00 | 2 500.00 | |
| Other reserves | - 114.40 | -1 300.00 | |||
| Retained earnings | -1 731.55 | -2 949.79 | -2 277.08 | -74.03 | 70.91 |
| Profit of the financial year | 2 096.16 | 3 972.71 | 4 703.06 | 144.94 | -1 024.53 |
| Shareholders equity total | 2 414.61 | 4 272.92 | 4 475.97 | 2 620.91 | - 903.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 39.23 | 10.71 | 0.11 | 0.11 | 0.10 |
| Advances received | 239.05 | 184.13 | 94.78 | 25.88 | 20.93 |
| Current trade creditors | 359.94 | 4 126.17 | 40.76 | 53.99 | 138.30 |
| Current owed to group member | 1 995.25 | 789.67 | 426.94 | 3 088.65 | |
| Short-term deferred tax liabilities | 411.01 | 674.31 | 41.76 | ||
| Other non-interest bearing current liabilities | 270.82 | 299.45 | 281.09 | 85.27 | 90.07 |
| Current liabilities total | 1 320.05 | 7 290.03 | 1 206.42 | 633.95 | 3 338.04 |
| Balance sheet total (liabilities) | 3 734.66 | 11 562.94 | 5 682.39 | 3 254.86 | 2 434.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.