BPA SOLUTIONS A/S — Credit Rating and Financial Key Figures
CVR number: 31880998
Vassingerød Bygade 28, 3540 Lynge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 595.15 | 5 934.36 | 6 540.78 | 4 858.85 | 4 194.17 |
| Employee benefit expenses | -4 374.92 | -3 720.32 | -4 000.51 | -2 904.45 | -2 532.25 |
| EBIT | 1 220.23 | 2 214.05 | 2 540.27 | 1 954.40 | 1 661.91 |
| Other financial income | 0.78 | 0.93 | 17.62 | 11.74 | |
| Other financial expenses | -12.45 | -31.64 | -6.23 | -2.56 | -2.08 |
| Pre-tax profit | 1 208.56 | 2 183.34 | 2 534.04 | 1 969.45 | 1 671.58 |
| Income taxes | - 269.37 | - 484.15 | - 562.34 | - 436.44 | - 373.89 |
| Net earnings | 939.19 | 1 699.18 | 1 971.69 | 1 533.02 | 1 297.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 64.00 | 68.83 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 270.94 | 1 333.76 | 1 186.71 | 1 377.31 | 1 215.65 |
| Prepayments and accrued income | 253.31 | 301.61 | 282.02 | 205.81 | 204.75 |
| Current other receivables | 6.14 | 2.65 | |||
| Short term receivables total | 1 524.25 | 1 635.37 | 1 468.73 | 1 589.25 | 1 423.05 |
| Cash and bank deposits | 2 952.38 | 3 333.41 | 4 250.99 | 3 568.56 | 2 965.72 |
| Cash and cash equivalents | 2 952.38 | 3 333.41 | 4 250.99 | 3 568.56 | 2 965.72 |
| Balance sheet total (assets) | 4 540.63 | 5 037.61 | 5 719.72 | 5 157.82 | 4 388.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 939.19 | 1 699.18 | 1 971.69 | 1 533.02 | 1 297.69 |
| Retained earnings | - 939.19 | -1 699.18 | -1 971.69 | -1 533.02 | -1 297.69 |
| Profit of the financial year | 939.19 | 1 699.18 | 1 971.69 | 1 533.02 | 1 297.69 |
| Shareholders equity total | 1 939.19 | 2 699.18 | 2 971.70 | 2 533.01 | 2 297.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 721.75 | 726.84 | 764.55 | 868.14 | 706.30 |
| Short-term deferred tax liabilities | 190.82 | 423.04 | 501.38 | 354.32 | 254.79 |
| Other non-interest bearing current liabilities | 1 244.46 | 785.49 | 1 046.02 | 888.79 | 638.84 |
| Accruals and deferred income | 444.41 | 403.06 | 436.07 | 513.56 | 491.15 |
| Current liabilities total | 2 601.44 | 2 338.43 | 2 748.03 | 2 624.80 | 2 091.08 |
| Balance sheet total (liabilities) | 4 540.63 | 5 037.61 | 5 719.72 | 5 157.82 | 4 388.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.