Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPEKTRE ApS — Credit Rating and Financial Key Figures
CVR number: 31170796
Gammel Sellingvej 1 K, 8370 Hadsten
cs@spektre.dk
tel: 26124480
www.spektre.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 416.56 | 3 139.00 | 4 425.00 | 3 246.00 | 2 439.55 |
| Employee benefit expenses | - 850.69 | - 869.00 | - 787.00 | - 808.00 | - 700.91 |
| Other operating expenses | - 125.27 | ||||
| Total depreciation | -23.70 | -22.00 | -27.00 | -61.00 | -48.64 |
| EBIT | 1 542.17 | 2 248.00 | 3 611.00 | 2 377.00 | 1 564.73 |
| Other financial income | 18.08 | 36.00 | 82.00 | 73.00 | 44.50 |
| Other financial expenses | -2.69 | -1.00 | -7.00 | -3.33 | |
| Pre-tax profit | 1 557.57 | 2 284.00 | 3 692.00 | 2 443.00 | 1 605.89 |
| Income taxes | - 343.08 | - 504.00 | - 815.00 | - 539.00 | - 354.52 |
| Net earnings | 1 214.48 | 1 780.00 | 2 877.00 | 1 904.00 | 1 251.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 62.90 | 44.00 | 54.00 | 30.00 | 15.87 |
| Machinery and equipment | 15.13 | 11.00 | 7.00 | 710.00 | |
| Tangible assets total | 78.03 | 55.00 | 61.00 | 740.00 | 15.87 |
| Investments total | 22.80 | 23.00 | 23.00 | 23.00 | 22.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 764.85 | 897.00 | 1 248.00 | 1 065.00 | 1 052.56 |
| Current amounts owed by group member comp. | 1 265.24 | 1 927.00 | 3 163.00 | 1 386.00 | 911.95 |
| Prepayments and accrued income | 19.95 | 34.00 | 66.00 | 122.00 | 49.28 |
| Current other receivables | 0.39 | 0.39 | |||
| Short term receivables total | 2 050.44 | 2 858.00 | 4 477.00 | 2 573.00 | 2 014.18 |
| Cash and bank deposits | 31.10 | 120.00 | 51.00 | 134.00 | 247.54 |
| Cash and cash equivalents | 31.10 | 120.00 | 51.00 | 134.00 | 247.54 |
| Balance sheet total (assets) | 2 182.37 | 3 056.00 | 4 612.00 | 3 470.00 | 2 300.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 210.00 | 1 779.00 | 2 876.00 | 1 904.00 | 1 250.00 |
| Retained earnings | -1 099.23 | -1 664.00 | -2 760.00 | -1 787.00 | -1 132.86 |
| Profit of the financial year | 1 214.48 | 1 780.00 | 2 877.00 | 1 904.00 | 1 251.38 |
| Shareholders equity total | 1 450.25 | 2 020.00 | 3 118.00 | 2 146.00 | 1 493.52 |
| Provisions | 2.00 | 4.00 | 4.00 | 36.00 | 0.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.54 | 19.00 | 19.00 | 25.00 | 25.86 |
| Current owed to participating | 13.07 | 16.00 | 17.00 | 284.00 | 45.79 |
| Short-term deferred tax liabilities | 343.38 | 502.00 | 815.00 | 506.00 | 390.35 |
| Other non-interest bearing current liabilities | 351.13 | 495.00 | 639.00 | 473.00 | 344.72 |
| Current liabilities total | 730.11 | 1 032.00 | 1 490.00 | 1 288.00 | 806.71 |
| Balance sheet total (liabilities) | 2 182.37 | 3 056.00 | 4 612.00 | 3 470.00 | 2 300.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.