N.H. INVEST HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35809023
Normasvej 30, 2000 Frederiksberg
jes@nh-aps.com
tel: 92444525
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 108 963.13 | 100 848.34 | 68 582.33 | 35 483.12 |
Employee benefit expenses | -96 600.99 | -83 414.80 | -63 630.44 | -75 977.32 |
Other operating expenses | - 792.40 | |||
Total depreciation | - 891.35 | - 681.72 | - 553.90 | -4 797.72 |
Reduction in value of non-current assets | - 200.00 | - 100.00 | ||
EBIT | 11 470.79 | 16 751.81 | 4 597.99 | -45 191.92 |
Other financial income | 217.25 | 257.47 | 90.50 | 632.73 |
Other financial expenses | -7 735.93 | -2 384.62 | -2 615.57 | -2 363.46 |
Income from other inv. held as non-curr. assets | - 891.61 | |||
Pre-tax profit | 3 952.12 | 13 832.26 | 2 072.92 | -47 814.25 |
Income taxes | - 885.00 | -3 880.34 | - 362.71 | - 979.67 |
Net earnings | 3 067.11 | 9 951.92 | 1 710.21 | -48 793.92 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 90 122.06 | 81 983.24 | 72 634.50 | 76 183.90 |
Buildings | 5 400.00 | 5 500.00 | ||
Machinery and equipment | 324.29 | 170.36 | 16.20 | |
Advance payments and construction in progress | 4 398.66 | 4 398.66 | 4 398.66 | |
Tangible assets total | 94 845.01 | 86 552.27 | 82 449.36 | 81 683.90 |
Investments total | 349.99 | 349.99 | ||
Non-current other receivables | 1 336.96 | 2 608.06 | 2 626.37 | |
Long term receivables total | 1 336.96 | 2 608.06 | 2 626.37 | |
Raw materials and consumables | 626.80 | 14.18 | 4 281.91 | |
Inventories total | 626.80 | 14.18 | 4 281.91 | |
Current trade debtors | 14 836.89 | 15 314.94 | 11 560.62 | 1 911.60 |
Current amounts owed by group member comp. | 10 155.54 | 9 131.67 | 9 073.67 | |
Prepayments and accrued income | 15.65 | 1 183.40 | ||
Current other receivables | 3 075.50 | 1 123.09 | 1 559.84 | 548.50 |
Short term receivables total | 28 083.59 | 25 569.70 | 22 194.14 | 3 643.49 |
Cash and bank deposits | 964.33 | 6 603.08 | 2 988.85 | 11 730.88 |
Cash and cash equivalents | 964.33 | 6 603.08 | 2 988.85 | 11 730.88 |
Balance sheet total (assets) | 125 856.70 | 121 347.29 | 114 890.63 | 97 408.27 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|
Share capital | 126.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 26 842.42 | 25 592.11 | 25 592.11 | 22 344.79 |
Shares repurchased | 2 880.00 | 2 880.00 | ||
Retained earnings | 14 001.23 | - 139.99 | 8 041.98 | 14 026.61 |
Profit of the financial year | 3 067.11 | 9 951.92 | 1 710.21 | -48 793.92 |
Shareholders equity total | 46 916.76 | 38 364.03 | 35 424.30 | -12 342.52 |
Provisions | 9 362.80 | 8 341.22 | 7 025.12 | 7 669.60 |
Non-current loans from credit institutions | 28 850.86 | 39 689.13 | 35 975.72 | 36 894.75 |
Non-current other liabilities | 2 677.20 | 3 197.88 | 1 405.70 | |
Non-current liabilities total | 28 850.86 | 42 366.33 | 39 173.61 | 38 300.45 |
Current loans from credit institutions | 2 136.42 | 1 673.31 | 12 566.50 | 23 703.97 |
Advances received | 100.00 | 264.09 | ||
Current trade creditors | 3 165.09 | 852.80 | 5 253.85 | 16 130.32 |
Short-term deferred tax liabilities | 4 253.42 | 4 053.40 | 2 082.30 | 1 462.32 |
Other non-interest bearing current liabilities | 31 071.34 | 25 344.60 | 13 364.94 | 22 484.12 |
Accruals and deferred income | 87.51 | |||
Current liabilities total | 40 726.28 | 32 275.69 | 33 267.59 | 63 780.73 |
Balance sheet total (liabilities) | 125 856.70 | 121 347.29 | 114 890.63 | 97 408.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.