Autostreit Hvidovre ApS — Credit Rating and Financial Key Figures
CVR number: 41193468
Gungevej 10, 2650 Hvidovre
tel: 26108181
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 728.49 | 3 352.89 | 4 563.51 | 5 886.43 | 6 646.14 |
| Employee benefit expenses | -2 022.76 | -3 011.10 | -4 605.39 | -5 656.86 | -5 611.30 |
| Total depreciation | -28.68 | -46.92 | -51.29 | -54.66 | -54.66 |
| EBIT | - 322.96 | 294.87 | -93.17 | 174.91 | 980.18 |
| Other financial income | 0.09 | 4.54 | 0.42 | 3.58 | 4.80 |
| Other financial expenses | -2.51 | -8.85 | -18.27 | -0.25 | -4.51 |
| Pre-tax profit | - 325.38 | 290.56 | - 111.01 | 178.24 | 980.48 |
| Income taxes | 70.78 | -65.88 | 20.03 | -41.88 | - 218.53 |
| Net earnings | - 254.60 | 224.68 | -90.98 | 136.36 | 761.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29.66 | 22.81 | 15.97 | 9.13 | 2.28 |
| Machinery and equipment | 344.53 | 304.46 | 335.01 | 316.00 | 268.18 |
| Tangible assets total | 374.19 | 327.27 | 350.98 | 325.12 | 270.47 |
| Investments total | 246.50 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 66.10 | 66.34 | 37.53 | 142.53 | 165.22 |
| Inventories total | 66.10 | 66.34 | 37.53 | 142.53 | 165.22 |
| Current trade debtors | 325.64 | 404.26 | 423.14 | 274.09 | 347.81 |
| Current amounts owed by group member comp. | 0.91 | ||||
| Prepayments and accrued income | 66.50 | 21.77 | 142.97 | 113.50 | 115.44 |
| Current other receivables | 22.07 | 40.88 | |||
| Current deferred tax assets | 70.78 | 52.44 | |||
| Short term receivables total | 484.99 | 426.04 | 618.56 | 429.37 | 463.25 |
| Cash and bank deposits | 881.91 | 1 732.62 | 920.97 | 1 033.33 | 1 468.66 |
| Cash and cash equivalents | 881.91 | 1 732.62 | 920.97 | 1 033.33 | 1 468.66 |
| Balance sheet total (assets) | 1 807.20 | 2 552.28 | 1 928.04 | 1 930.35 | 2 614.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 254.60 | -29.92 | - 120.90 | 15.46 | |
| Profit of the financial year | - 254.60 | 224.68 | -90.98 | 136.36 | 761.94 |
| Shareholders equity total | - 214.60 | 10.08 | -80.90 | 55.46 | 817.41 |
| Provisions | 26.65 | 59.07 | 55.30 | 55.13 | |
| Non-current liabilities total | |||||
| Advances received | 355.59 | ||||
| Current trade creditors | 431.98 | 761.95 | 781.11 | 421.91 | 363.87 |
| Current owed to group member | 826.65 | 1 070.34 | 481.31 | 146.38 | |
| Short-term deferred tax liabilities | 3.47 | 45.65 | 218.70 | ||
| Other non-interest bearing current liabilities | 763.18 | 679.78 | 687.45 | 996.44 | 1 012.61 |
| Current liabilities total | 2 021.80 | 2 515.54 | 1 949.87 | 1 819.59 | 1 741.56 |
| Balance sheet total (liabilities) | 1 807.20 | 2 552.28 | 1 928.04 | 1 930.35 | 2 614.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.