CapEx Aps — Credit Rating and Financial Key Figures
CVR number: 42014354
Åbrinken 13, 6800 Varde
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 861.32 | 911.06 | 672.06 |
Employee benefit expenses | - 302.30 | - 730.16 | - 491.93 |
EBIT | 559.01 | 180.90 | 180.12 |
Other financial income | 6.68 | 29.97 | |
Other financial expenses | -4.11 | -1.87 | |
Pre-tax profit | 554.90 | 185.71 | 210.09 |
Income taxes | - 122.87 | -41.65 | -47.08 |
Net earnings | 432.03 | 144.06 | 163.01 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 317.64 | 212.19 | 90.00 |
Current other receivables | 477.39 | ||
Current deferred tax assets | 12.13 | ||
Short term receivables total | 317.64 | 224.32 | 567.39 |
Other current investments | 356.68 | 386.63 | |
Cash and bank deposits | 848.01 | 331.83 | 329.54 |
Cash and cash equivalents | 848.01 | 688.51 | 716.17 |
Balance sheet total (assets) | 1 165.65 | 912.83 | 1 283.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 117.80 | 122.00 | |
Retained earnings | 314.23 | 336.29 | |
Profit of the financial year | 432.03 | 144.06 | 163.01 |
Shareholders equity total | 482.03 | 626.09 | 671.30 |
Non-current deferred tax liabilities | 72.87 | 41.65 | 17.08 |
Non-current liabilities total | 72.87 | 41.65 | 17.08 |
Advances received | 315.49 | ||
Current trade creditors | 159.46 | 10.07 | 28.61 |
Other non-interest bearing current liabilities | 451.29 | 235.02 | 251.08 |
Current liabilities total | 610.75 | 245.09 | 595.18 |
Balance sheet total (liabilities) | 1 165.65 | 912.83 | 1 283.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.