SMN BILHANDEL ApS — Credit Rating and Financial Key Figures
CVR number: 40889795
Clementsvej 5 D, 9280 Storvorde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | ||||
Wages and salaries | -96.43 | -39.81 | -89.72 | |
Social security expenses | -1.76 | -2.03 | -1.22 | |
Total depreciation | -3.67 | -3.67 | ||
EBIT | 223.33 | 145.49 | 141.62 | 170.95 |
Other financial expenses | -0.13 | -0.81 | -1.11 | -0.94 |
Pre-tax profit | 223.20 | 144.69 | 140.51 | 170.01 |
Income taxes | -49.13 | -31.92 | -33.22 | -38.81 |
Net earnings | 174.07 | 112.77 | 107.30 | 131.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 14.67 | 11.00 | ||
Tangible assets total | 14.67 | 11.00 | ||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 436.31 | 396.25 | 735.05 | 846.65 |
Inventories total | 436.31 | 396.25 | 735.05 | 846.65 |
Short term receivables total | ||||
Cash and bank deposits | 215.52 | 555.14 | 327.68 | 105.58 |
Cash and cash equivalents | 215.52 | 555.14 | 327.68 | 105.58 |
Balance sheet total (assets) | 666.50 | 962.40 | 1 062.73 | 952.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 174.07 | 286.83 | 394.13 | |
Profit of the financial year | 174.07 | 112.77 | 107.30 | 131.20 |
Shareholders equity total | 214.07 | 326.83 | 434.13 | 565.34 |
Provisions | 0.20 | 2.42 | 5.06 | |
Non-current liabilities total | ||||
Current trade creditors | 396.64 | 530.70 | 575.35 | 344.73 |
Short-term deferred tax liabilities | 48.93 | 78.63 | 46.12 | 38.02 |
Other non-interest bearing current liabilities | 6.67 | 23.81 | 2.06 | 4.15 |
Current liabilities total | 452.23 | 633.14 | 623.54 | 386.90 |
Balance sheet total (liabilities) | 666.50 | 962.40 | 1 062.73 | 952.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.