OSC ApS

CVR number: 25898249
Endrupvej 4, 3480 Fredensborg

Income statement (kDKK)

20182019202020212022
Fiscal period length1212121212
Net sales
Gross profit- 106.5311.12-1.3212.6211.84
Wages and salaries-4.29
Employee benefit expenses-4.68-4.68
Total depreciation-6.55
EBIT- 113.0811.12-5.617.947.16
Other financial income9.555.67
Other financial expenses-1.66-1.30-0.15
Pre-tax profit- 103.5216.79-7.276.647.00
Income taxes18.45
Net earnings- 103.5216.79-7.276.6425.45

Assets (kDKK)

20182019202020212022
Intangible assets total
Tangible assets total
Investments total
Non-current loans receivable218.97245.84121.34
Long term receivables total218.97245.84121.34
Inventories total
Current trade debtors48.9548.8559.85
Current other receivables90.4073.20
Current deferred tax assets5.00
Short term receivables total53.9548.8590.40133.05
Cash and bank deposits270.73149.24202.19159.04149.58
Cash and cash equivalents270.73149.24202.19159.04149.58
Balance sheet total (assets)489.70449.03372.38249.44282.62

Equity and liabilities (kDKK)

20182019202020212022
Share capital125.00125.00125.00125.00125.00
Shares repurchased108.00110.60
Retained earnings292.4578.3395.1187.8494.48
Profit of the financial year- 103.5216.79-7.276.6425.45
Shareholders equity total421.93330.71212.84219.48244.94
Non-current liabilities total
Current trade creditors3.753.75
Current owed to participating1.3925.28
Other non-interest bearing current liabilities67.78118.32159.5424.828.65
Current liabilities total67.78118.32159.5429.9637.68
Balance sheet total (liabilities)489.70449.03372.38249.44282.62
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.