Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OmsorgsTeamet ApS — Credit Rating and Financial Key Figures
CVR number: 36033118
Rolighedsvej 7, 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 082.57 | 5 638.23 | 9 059.07 | 8 055.12 | 9 335.01 |
| Employee benefit expenses | -1 299.45 | -3 997.91 | -7 858.91 | -6 953.16 | -7 449.61 |
| Total depreciation | -9.69 | -10.00 | -30.31 | ||
| EBIT | 783.12 | 1 640.33 | 1 190.47 | 1 091.97 | 1 855.09 |
| Other financial income | 12.27 | 8.98 | 10.04 | 6.08 | 1.31 |
| Other financial expenses | -2.92 | -10.17 | -5.23 | -0.61 | -0.11 |
| Pre-tax profit | 792.47 | 1 639.14 | 1 195.28 | 1 097.44 | 1 856.30 |
| Income taxes | - 174.10 | - 360.60 | - 263.49 | - 241.47 | - 408.60 |
| Net earnings | 618.38 | 1 278.54 | 931.79 | 855.97 | 1 447.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.31 | 30.31 | |||
| Tangible assets total | 40.31 | 30.31 | |||
| Investments total | 45.00 | 45.00 | 63.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 682.34 | 496.64 | 581.20 | ||
| Current amounts owed by group member comp. | 264.31 | 202.39 | 148.44 | 54.53 | 102.31 |
| Prepayments and accrued income | 10.01 | 18.10 | 38.09 | 35.19 | 34.11 |
| Current other receivables | 14.74 | 0.14 | 20.00 | 32.00 | 14.00 |
| Current deferred tax assets | 1.58 | ||||
| Short term receivables total | 290.65 | 902.98 | 703.17 | 702.93 | 150.42 |
| Cash and bank deposits | 973.10 | 1 158.53 | 1 131.98 | 747.16 | 1 994.51 |
| Cash and cash equivalents | 973.10 | 1 158.53 | 1 131.98 | 747.16 | 1 994.51 |
| Balance sheet total (assets) | 1 263.75 | 2 061.50 | 1 920.46 | 1 525.40 | 2 207.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 620.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 500.00 |
| Retained earnings | - 602.60 | - 984.23 | - 705.69 | - 773.90 | -1 417.93 |
| Profit of the financial year | 618.38 | 1 278.54 | 931.79 | 855.97 | 1 447.70 |
| Shareholders equity total | 685.77 | 1 344.31 | 1 276.10 | 1 132.07 | 1 579.77 |
| Provisions | 3.98 | 9.00 | 8.22 | 7.50 | |
| Non-current deferred tax liabilities | 172.83 | 355.04 | 258.48 | 242.25 | 409.32 |
| Non-current liabilities total | 172.83 | 355.04 | 258.48 | 242.25 | 409.32 |
| Current loans from credit institutions | 26.23 | ||||
| Advances received | 250.00 | ||||
| Current trade creditors | 25.16 | 33.55 | 22.31 | 54.43 | 126.59 |
| Short-term deferred tax liabilities | 70.90 | ||||
| Other non-interest bearing current liabilities | 309.10 | 298.39 | 104.57 | 88.43 | 84.76 |
| Current liabilities total | 405.15 | 358.18 | 376.89 | 142.86 | 211.34 |
| Balance sheet total (liabilities) | 1 263.75 | 2 061.50 | 1 920.46 | 1 525.40 | 2 207.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.