Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TUNSTALL A/S — Credit Rating and Financial Key Figures
CVR number: 12852681
Niels Bohrs Vej 42, Stilling 8660 Skanderborg
dk.info@tunstall.com
tel: 87935000
Tunstall.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88 993.00 | 90 385.00 | 95 710.00 | 89 049.00 | 76 132.00 |
| Employee benefit expenses | -52 995.00 | -49 621.00 | |||
| Total depreciation | -6 268.00 | -4 531.00 | |||
| EBIT | 33 606.00 | 30 902.00 | 31 363.00 | 29 786.00 | 21 980.00 |
| Other financial income | 913.00 | 1 520.00 | |||
| Other financial expenses | - 396.00 | -58.00 | |||
| Net income from associates (fin.) | 20.00 | 23.00 | |||
| Pre-tax profit | 28 197.00 | 25 939.00 | 24 745.00 | 30 323.00 | 23 465.00 |
| Income taxes | -6 654.00 | -5 148.00 | |||
| Net earnings | 28 197.00 | 25 939.00 | 24 745.00 | 23 669.00 | 18 317.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 114.00 | 172.00 | |||
| Intangible assets total | 1 114.00 | 172.00 | |||
| Buildings | 53.00 | ||||
| Machinery and equipment | 6 829.00 | 3 899.00 | |||
| Advance payments and construction in progress | 244.00 | ||||
| Tangible assets total | 6 882.00 | 4 143.00 | |||
| Participating interests | 50.00 | 50.00 | |||
| Investments total | 90 803.00 | 89 556.00 | 59 212.00 | 549.00 | 549.00 |
| Long term receivables total | |||||
| Finished products/goods | 7 589.00 | 4 855.00 | |||
| Inventories total | 7 589.00 | 4 855.00 | |||
| Current trade debtors | 15 611.00 | 12 556.00 | |||
| Current amounts owed by group member comp. | 26 694.00 | 31 505.00 | |||
| Prepayments and accrued income | 783.00 | ||||
| Current other receivables | 7 893.00 | 8 883.00 | |||
| Current deferred tax assets | 646.00 | ||||
| Short term receivables total | 51 627.00 | 52 944.00 | |||
| Cash and bank deposits | 9 178.00 | 12 360.00 | 6 998.00 | ||
| Cash and cash equivalents | 9 178.00 | 12 360.00 | 6 998.00 | ||
| Balance sheet total (assets) | 90 803.00 | 89 556.00 | 68 390.00 | 80 121.00 | 69 661.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50 007.00 | 52 945.00 | 47 690.00 | 2 200.00 | 2 200.00 |
| Shares repurchased | 29 000.00 | 23 000.00 | |||
| Other reserves | 869.00 | 134.00 | |||
| Retained earnings | -28 197.00 | -25 939.00 | -24 745.00 | - 379.00 | 1 025.00 |
| Profit of the financial year | 28 197.00 | 25 939.00 | 24 745.00 | 23 669.00 | 18 317.00 |
| Shareholders equity total | 50 007.00 | 52 945.00 | 47 690.00 | 55 359.00 | 44 676.00 |
| Provisions | 1 842.00 | 1 119.00 | 859.00 | ||
| Non-current deferred tax liabilities | 5 643.00 | 3 614.00 | |||
| Non-current liabilities total | 5 643.00 | 3 614.00 | |||
| Advances received | 507.00 | 1 090.00 | |||
| Current trade creditors | 5 310.00 | 4 275.00 | |||
| Current owed to group member | 3 494.00 | 3 788.00 | |||
| Short-term deferred tax liabilities | 1 048.00 | ||||
| Other non-interest bearing current liabilities | 3 580.00 | 3 219.00 | |||
| Accruals and deferred income | 5 109.00 | 7 092.00 | |||
| Current liabilities total | 18 000.00 | 20 512.00 | |||
| Balance sheet total (liabilities) | 50 007.00 | 52 945.00 | 49 532.00 | 80 121.00 | 69 661.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.