Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JKN Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38004743
Jernbanegade 4, Lund 8700 Horsens
jakob@norgaard.nu
tel: 28511069
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.31 | -15.75 | 69.54 | 54.98 | 59.45 |
| Total depreciation | -5.10 | -10.57 | -10.85 | -5.42 | |
| EBIT | -1.31 | -20.85 | 58.96 | 44.13 | 54.02 |
| Other financial income | 14.59 | 0.90 | 29.90 | 3.94 | |
| Other financial expenses | -0.42 | -26.69 | -47.53 | -35.64 | -70.56 |
| Net income from associates (fin.) | 6.10 | 121.75 | 57.29 | 49.51 | -15.31 |
| Pre-tax profit | 18.95 | 74.21 | 69.63 | 87.90 | -27.90 |
| Income taxes | -2.88 | 7.81 | -5.14 | -11.09 | 1.16 |
| Net earnings | 16.08 | 82.02 | 64.49 | 76.82 | -26.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 452.05 | 1 474.48 | 1 463.63 | 2 938.64 | |
| Tangible assets total | 1 452.05 | 1 474.48 | 1 463.63 | 2 938.64 | |
| Holdings in group member companies | 362.25 | 484.00 | 391.29 | 440.81 | 425.50 |
| Investments total | 362.25 | 484.00 | 391.29 | 440.81 | 425.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.78 | 2.74 | 3.08 | 3.08 | |
| Current other receivables | 360.00 | ||||
| Current deferred tax assets | 8.87 | 42.83 | 23.52 | 11.54 | |
| Short term receivables total | 368.87 | 45.62 | 26.25 | 3.08 | 14.62 |
| Other current investments | 37.53 | 32.13 | 58.83 | 143.26 | 18.98 |
| Cash and bank deposits | 43.83 | 5.02 | 14.18 | 21.09 | 52.70 |
| Cash and cash equivalents | 81.36 | 37.14 | 73.01 | 164.35 | 71.69 |
| Balance sheet total (assets) | 812.47 | 2 018.81 | 1 965.03 | 2 071.87 | 3 450.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 579.77 | 595.85 | 677.87 | 742.36 | 819.17 |
| Profit of the financial year | 16.08 | 82.02 | 64.49 | 76.82 | -26.73 |
| Shareholders equity total | 645.85 | 727.87 | 792.36 | 869.18 | 842.44 |
| Non-current loans from credit institutions | 952.17 | 925.39 | 898.19 | 1 905.15 | |
| Non-current other liabilities | 26.55 | 26.55 | |||
| Non-current liabilities total | 952.17 | 925.39 | 924.74 | 1 931.70 | |
| Current loans from credit institutions | 27.21 | 27.65 | 28.09 | 51.86 | |
| Current owed to participating | 127.61 | 241.94 | 132.19 | 226.23 | |
| Current owed to group member | 215.60 | 385.26 | |||
| Short-term deferred tax liabilities | 39.02 | 34.22 | 52.04 | 25.41 | 4.11 |
| Other non-interest bearing current liabilities | 26.55 | 26.55 | |||
| Accruals and deferred income | 0.00 | 8.85 | 8.85 | 8.85 | 8.85 |
| Current liabilities total | 166.63 | 338.77 | 247.28 | 277.95 | 676.31 |
| Balance sheet total (liabilities) | 812.47 | 2 018.81 | 1 965.03 | 2 071.87 | 3 450.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.