Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GILLELEJE AUKTIONER ApS — Credit Rating and Financial Key Figures
CVR number: 21393045
Østre Alle 16, 3250 Gilleleje
tel: 48302577
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 862.95 | 1 082.88 | 1 371.54 | 1 233.58 | 2 328.79 |
| Employee benefit expenses | - 721.31 | - 785.64 | - 828.17 | -1 020.78 | -1 016.87 |
| Total depreciation | -29.95 | -42.80 | -41.65 | -20.21 | -28.21 |
| EBIT | 111.69 | 254.43 | 501.73 | 192.58 | 1 283.71 |
| Other financial income | 2.36 | 3.28 | |||
| Other financial expenses | -6.08 | -9.98 | -2.01 | -9.74 | |
| Pre-tax profit | 105.60 | 244.46 | 499.72 | 194.94 | 1 277.25 |
| Income taxes | -21.60 | -61.30 | - 119.40 | -47.79 | - 245.68 |
| Net earnings | 84.00 | 183.16 | 380.32 | 147.16 | 1 031.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 84.45 | 41.65 | 80.85 | 92.63 | |
| Tangible assets total | 84.45 | 41.65 | 80.85 | 92.63 | |
| Investments total | 56.25 | ||||
| Non-current loans receivable | 635.20 | 635.20 | 635.20 | 635.20 | 635.20 |
| Deferred tax assets | 6.40 | 9.60 | 14.00 | 9.40 | 13.40 |
| Long term receivables total | 641.60 | 644.80 | 649.20 | 644.60 | 648.60 |
| Finished products/goods | 24.04 | ||||
| Inventories total | 24.04 | ||||
| Current trade debtors | 87.24 | 481.29 | 726.81 | 592.54 | 1 647.29 |
| Current other receivables | 53.20 | ||||
| Short term receivables total | 87.24 | 481.29 | 726.81 | 592.54 | 1 700.48 |
| Cash and bank deposits | 1 051.95 | 1 021.07 | 793.70 | 972.15 | 937.85 |
| Cash and cash equivalents | 1 051.95 | 1 021.07 | 793.70 | 972.15 | 937.85 |
| Balance sheet total (assets) | 1 889.28 | 2 188.81 | 2 169.71 | 2 290.13 | 3 435.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 427.00 | 67.50 | |||
| Other reserves | - 427.00 | ||||
| Retained earnings | 1 355.66 | 1 439.66 | 1 195.82 | 1 576.14 | 1 228.80 |
| Profit of the financial year | 84.00 | 183.16 | 380.32 | 147.16 | 1 031.57 |
| Shareholders equity total | 1 564.66 | 1 747.82 | 1 701.14 | 1 848.30 | 2 452.87 |
| Non-current liabilities total | |||||
| Advances received | 65.00 | 65.00 | |||
| Current trade creditors | 22.50 | 22.50 | 22.50 | 69.37 | 27.15 |
| Current owed to participating | 29.29 | 123.90 | 24.74 | 14.34 | 113.78 |
| Short-term deferred tax liabilities | 22.36 | 59.78 | 119.64 | 142.99 | 279.56 |
| Other non-interest bearing current liabilities | 185.47 | 169.81 | 301.68 | 215.14 | 562.46 |
| Current liabilities total | 324.62 | 440.99 | 468.56 | 441.83 | 982.94 |
| Balance sheet total (liabilities) | 1 889.28 | 2 188.81 | 2 169.71 | 2 290.13 | 3 435.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.