Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JKEA ApS — Credit Rating and Financial Key Figures
CVR number: 37337196
Dronning Louises Vej 19, 2920 Charlottenlund
www.JKEA.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 812.63 | 551.28 | 722.80 | 781.54 | 951.13 |
| Employee benefit expenses | - 176.71 | - 149.22 | - 164.04 | - 164.00 | - 162.92 |
| Total depreciation | - 127.48 | - 100.64 | -86.86 | -83.88 | -71.76 |
| Reduction in value of non-current assets | 200.00 | 578.00 | -2 580.05 | -1 550.00 | |
| EBIT | 708.44 | 879.42 | -2 108.15 | 533.65 | - 833.55 |
| Other financial expenses | -85.96 | -82.39 | - 322.82 | - 314.45 | - 276.14 |
| Net income from associates (fin.) | 2 117.15 | 3 621.63 | -4 441.58 | 598.98 | -1 601.86 |
| Pre-tax profit | 2 739.63 | 4 418.66 | -6 872.55 | 818.19 | -2 711.56 |
| Income taxes | - 139.62 | - 157.07 | 541.10 | -45.90 | 129.27 |
| Net earnings | 2 600.01 | 4 261.59 | -6 331.45 | 772.28 | -2 582.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 882.10 | 1 862.85 | 1 843.60 | 1 824.35 | 2 063.21 |
| Intangible assets total | 1 882.10 | 1 862.85 | 1 843.60 | 1 824.35 | 2 063.21 |
| Buildings | 8 600.00 | 9 328.00 | 6 775.00 | 6 775.00 | 5 700.00 |
| Machinery and equipment | 59.57 | 41.57 | 23.57 | 5.57 | |
| Tangible assets total | 8 659.57 | 9 369.57 | 6 798.57 | 6 780.57 | 5 700.00 |
| Holdings in group member companies | 7 666.35 | 13 616.97 | 9 129.09 | 9 681.78 | 8 033.62 |
| Investments total | 7 666.35 | 13 616.97 | 9 129.09 | 9 681.78 | 8 033.62 |
| Non-curr. owed by group member comp. | 1 232.22 | 942.21 | 767.34 | 143.86 | |
| Long term receivables total | 1 232.22 | 942.21 | 767.34 | 143.86 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 911.01 | ||||
| Current deferred tax assets | 122.28 | 184.73 | 155.06 | 101.86 | 119.53 |
| Short term receivables total | 2 033.29 | 184.73 | 155.06 | 101.86 | 119.53 |
| Cash and bank deposits | 21.50 | 206.35 | 150.89 | 8.26 | |
| Cash and cash equivalents | 21.50 | 206.35 | 150.89 | 8.26 | |
| Balance sheet total (assets) | 20 262.81 | 26 266.34 | 19 074.88 | 19 306.79 | 16 068.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Asset revaluation reserve | 5 996.36 | 4 394.50 | |||
| Shares repurchased | 135.00 | ||||
| Retained earnings | 7 595.40 | 12 530.70 | 16 792.29 | 4 464.48 | 6 703.62 |
| Profit of the financial year | 2 600.01 | 4 261.59 | -6 331.45 | 772.28 | -2 582.29 |
| Shareholders equity total | 10 245.41 | 16 882.29 | 10 550.84 | 11 323.12 | 8 740.84 |
| Provisions | 1 048.10 | 998.70 | 455.10 | 478.55 | 281.13 |
| Non-current loans from credit institutions | 1 413.84 | 1 254.99 | 2 708.77 | 2 478.27 | 2 368.27 |
| Non-current owed to group member | 7 035.14 | 6 438.61 | 4 934.73 | 4 499.72 | 3 967.71 |
| Non-current other liabilities | 258.83 | 198.04 | |||
| Non-current deferred tax liabilities | 226.13 | 394.00 | 412.38 | 392.67 | 550.95 |
| Non-current liabilities total | 8 933.94 | 8 285.63 | 8 055.88 | 7 370.66 | 6 886.94 |
| Current loans from credit institutions | 86.66 | 120.51 | 109.99 | ||
| Other non-interest bearing current liabilities | 35.36 | 13.06 | 13.06 | 13.95 | 49.58 |
| Current liabilities total | 35.36 | 99.72 | 13.06 | 134.46 | 159.57 |
| Balance sheet total (liabilities) | 20 262.81 | 26 266.34 | 19 074.88 | 19 306.79 | 16 068.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.