CGR INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27206743
Esplanaden 34 A, 1263 København K
tel: 33337070
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 329.25 | -1 340.87 | 499.45 | - 469.29 | - 783.01 |
Employee benefit expenses | - 202.50 | - 345.00 | - 450.00 | - 450.00 | - 507.59 |
Total depreciation | -36.62 | - 379.17 | - 379.17 | -33.00 | -42.73 |
EBIT | - 568.37 | -2 065.04 | 362.62 | - 952.29 | -1 333.33 |
Other financial income | 2 386.91 | 1 717.86 | 819.68 | 1 752.29 | 2 088.07 |
Other financial expenses | -37.46 | -1 716.74 | -4 951.30 | - 566.03 | -2 228.43 |
Income from other inv. held as non-curr. assets | -31.61 | ||||
Net income from associates (fin.) | 17 486.04 | 23 729.81 | -3 465.62 | -8 644.23 | 1 675.64 |
Pre-tax profit | 19 267.10 | 21 634.27 | -7 234.62 | -8 410.26 | 201.96 |
Income taxes | 135.04 | 607.78 | 385.04 | 50.76 | 346.73 |
Net earnings | 19 402.14 | 22 242.05 | -6 849.59 | -8 359.49 | 548.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 179.24 | 276.99 | 325.63 | 292.63 | 717.23 |
Other tangible assets | 263.75 | 263.75 | 294.07 | ||
Tangible assets total | 179.24 | 276.99 | 589.38 | 556.38 | 1 011.30 |
Holdings in group member companies | 63 751.48 | 78 299.15 | 63 313.32 | 54 706.48 | 56 706.39 |
Participating interests | 16 773.24 | 10 695.54 | 3 628.73 | 3 591.39 | 2 949.99 |
Investments total | 80 533.32 | 89 003.28 | 66 950.65 | 58 302.87 | 59 661.38 |
Non-curr. owed by group member comp. | 14 647.17 | 15 028.32 | 13 681.96 | ||
Non-curr. owed by particip. interest comp. | 1 057.00 | 1 099.28 | 6 103.25 | 6 376.72 | |
Non-current loans receivable | 7 092.25 | 5 369.34 | 7 229.77 | 6 627.26 | 6 627.26 |
Long term receivables total | 7 092.25 | 6 426.34 | 22 976.22 | 27 758.82 | 26 685.94 |
Inventories total | |||||
Current trade debtors | 2 251.53 | 45.06 | |||
Current amounts owed by group member comp. | 5 776.88 | 7 670.36 | 4 885.62 | 13 286.75 | 10 207.25 |
Current owed by particip. interest comp. | 5 470.64 | 4 559.54 | 206.81 | 235.32 | 346.78 |
Current other receivables | 10 237.63 | 18 310.79 | 2 107.76 | 4 019.13 | 4 587.83 |
Current deferred tax assets | 683.75 | 1 464.93 | 2 839.32 | 449.77 | 884.79 |
Short term receivables total | 22 168.90 | 34 257.14 | 10 039.51 | 17 990.98 | 16 071.71 |
Other current investments | 3 408.48 | 5 229.83 | 4 060.93 | 4 630.22 | 3 897.04 |
Cash and bank deposits | 8 980.87 | 3 825.83 | 20 062.94 | 7 695.51 | 6 973.39 |
Cash and cash equivalents | 12 389.36 | 9 055.66 | 24 123.87 | 12 325.73 | 10 870.42 |
Balance sheet total (assets) | 122 363.06 | 139 019.42 | 124 679.63 | 116 934.78 | 114 300.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 5 000.00 | 6 000.00 | 2 000.00 | 2 000.00 | |
Other reserves | 43 836.57 | 64 705.33 | 43 203.34 | 34 017.77 | 36 017.67 |
Retained earnings | 49 159.81 | 41 693.20 | 85 437.24 | 85 773.23 | 73 413.83 |
Profit of the financial year | 19 402.14 | 22 242.05 | -6 849.59 | -8 359.49 | 548.68 |
Shareholders equity total | 118 398.53 | 135 640.58 | 122 790.99 | 114 431.50 | 112 980.19 |
Provisions | 22.23 | 19.38 | 8.43 | ||
Non-current liabilities total | |||||
Current trade creditors | 125.98 | 2 394.88 | 90.00 | 213.13 | 237.88 |
Current owed to participating | 20.35 | 687.82 | 695.84 | 722.71 | 965.96 |
Current owed to group member | 3 199.26 | 264.22 | 763.94 | 1 485.57 | 52.72 |
Other non-interest bearing current liabilities | 618.94 | 31.93 | 316.62 | 62.50 | 55.57 |
Current liabilities total | 3 964.53 | 3 378.84 | 1 866.40 | 2 483.90 | 1 312.13 |
Balance sheet total (liabilities) | 122 363.06 | 139 019.42 | 124 679.63 | 116 934.78 | 114 300.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.