Brugsen Detail A/S — Credit Rating and Financial Key Figures
CVR number: 42634360
Østergade 18, 5500 Middelfart
tel: 61612595
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 183.89 | 1 184.22 |
Total depreciation | - 485.51 | - 837.63 |
EBIT | - 301.62 | 346.58 |
Other financial income | 2.51 | 11.98 |
Other financial expenses | -22.18 | - 134.10 |
Income from other inv. held as non-curr. assets | 189.50 | |
Pre-tax profit | - 321.30 | 413.97 |
Income taxes | 236.40 | -91.08 |
Net earnings | -84.89 | 322.89 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 7 437.36 | 7 277.62 |
Machinery and equipment | 4 315.57 | 3 675.02 |
Tangible assets total | 11 752.93 | 10 952.64 |
Investments total | ||
Non-current loans receivable | 69.77 | 164.25 |
Long term receivables total | 69.77 | 164.25 |
Finished products/goods | 672.72 | 674.90 |
Inventories total | 672.72 | 674.90 |
Current other receivables | 2 401.99 | 1 215.15 |
Current deferred tax assets | 236.40 | 166.23 |
Short term receivables total | 2 638.40 | 1 381.38 |
Cash and bank deposits | 384.38 | 39.30 |
Cash and cash equivalents | 384.38 | 39.30 |
Balance sheet total (assets) | 15 518.19 | 13 212.47 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Retained earnings | -6.50 | -91.39 |
Profit of the financial year | -84.89 | 322.89 |
Shareholders equity total | 908.61 | 1 231.50 |
Non-current deferred tax liabilities | 4 413.00 | 10 692.00 |
Non-current liabilities total | 4 413.00 | 10 692.00 |
Current loans from credit institutions | 850.00 | |
Current trade creditors | 10 196.58 | 316.07 |
Other non-interest bearing current liabilities | 122.90 | |
Current liabilities total | 10 196.58 | 1 288.97 |
Balance sheet total (liabilities) | 15 518.19 | 13 212.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.