Ærø Affald A/S — Credit Rating and Financial Key Figures
CVR number: 42437247
Industrivej 6, 5960 Marstal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 18 865.00 | 19 281.00 | 24 442.00 | 22 877.00 |
| Costs of manufacturing | -16 713.00 | -16 699.00 | -21 090.00 | -19 703.00 |
| Gross profit | 2 152.00 | 2 582.00 | 3 352.00 | 3 174.00 |
| Costs of management | -2 137.00 | -2 617.00 | -3 107.00 | -2 985.00 |
| EBIT | 15.00 | -35.00 | 245.00 | 189.00 |
| Other financial income | 93.00 | 66.00 | 125.00 | |
| Other financial expenses | -15.00 | -63.00 | - 306.00 | - 314.00 |
| Pre-tax profit | -5.00 | 5.00 | ||
| Income taxes | 5.00 | -5.00 | ||
| Net earnings |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 7 200.00 | |||
| Intangible assets total | 7 200.00 | |||
| Land and waters | 14 110.00 | 13 071.00 | 12 033.00 | 11 621.00 |
| Buildings | 472.00 | 5 101.00 | 5 100.00 | 5 405.00 |
| Machinery and equipment | 245.00 | 6 204.00 | 7 723.00 | 6 832.00 |
| Tangible assets total | 14 827.00 | 24 376.00 | 24 856.00 | 23 858.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 335.00 | 241.00 | 309.00 | 329.00 |
| Advance payments | 31.00 | 25.00 | ||
| Inventories total | 335.00 | 241.00 | 340.00 | 354.00 |
| Current trade debtors | 546.00 | 795.00 | 579.00 | 839.00 |
| Current amounts owed by group member comp. | 987.00 | 523.00 | 105.00 | |
| Current other receivables | 73.00 | 3 039.00 | 1 012.00 | 922.00 |
| Current deferred tax assets | 5.00 | 14.00 | 55.00 | |
| Short term receivables total | 1 606.00 | 4 362.00 | 1 605.00 | 1 921.00 |
| Cash and bank deposits | 2 005.00 | 1 162.00 | 321.00 | 324.00 |
| Cash and cash equivalents | 2 005.00 | 1 162.00 | 321.00 | 324.00 |
| Balance sheet total (assets) | 18 773.00 | 30 141.00 | 27 122.00 | 33 657.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 853.00 | 1 853.00 | 1 853.00 | 1 853.00 |
| Shareholders equity total | 2 353.00 | 2 353.00 | 2 353.00 | 2 353.00 |
| Provisions | 1 800.00 | 1 800.00 | 1 814.00 | 9 069.00 |
| Non-current loans from credit institutions | 9 353.00 | 8 247.00 | 10 428.00 | |
| Non-current liabilities total | 9 353.00 | 8 247.00 | 10 428.00 | |
| Current loans from credit institutions | 647.00 | 887.00 | 1 235.00 | |
| Current trade creditors | 958.00 | 2 595.00 | 1 821.00 | 2 325.00 |
| Current owed to group member | 2 907.00 | 4 755.00 | 1 222.00 | |
| Other non-interest bearing current liabilities | 13 662.00 | -5 502.00 | 7 245.00 | 7 025.00 |
| Current liabilities total | 14 620.00 | 647.00 | 14 708.00 | 11 807.00 |
| Balance sheet total (liabilities) | 18 773.00 | 14 153.00 | 27 122.00 | 33 657.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.