Steen Ishøy Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39051044
Constantiaparken 26, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -70.29 | - 241.84 | -50.32 | -68.37 | -62.27 |
| Total depreciation | -12.32 | -16.68 | -16.68 | -16.68 | -16.68 |
| EBIT | -82.61 | - 258.52 | -67.00 | -85.05 | -78.95 |
| Other financial income | 304.55 | 294.78 | 640.40 | 916.75 | 1 128.73 |
| Other financial expenses | -11.72 | -10.73 | -24.34 | -6.17 | -15.00 |
| Pre-tax profit | 210.22 | 25.53 | 549.06 | 825.53 | 1 034.78 |
| Income taxes | -47.21 | -6.58 | - 113.80 | - 173.94 | - 225.23 |
| Net earnings | 163.01 | 18.94 | 435.25 | 651.58 | 809.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 811.87 | 805.66 | 799.46 | 793.25 | 787.04 |
| Machinery and equipment | 46.25 | 35.78 | 25.31 | 14.84 | 4.36 |
| Tangible assets total | 858.12 | 841.44 | 824.76 | 808.09 | 791.41 |
| Investments total | |||||
| Non-current loans receivable | 1 400.00 | 1 699.90 | 2 699.90 | 2 699.90 | 2 699.90 |
| Non-current other receivables | 15 531.85 | 14 639.24 | 15 246.79 | 14 392.03 | 7 384.58 |
| Long term receivables total | 16 931.85 | 16 339.14 | 17 946.69 | 17 091.93 | 10 084.48 |
| Inventories total | |||||
| Current other receivables | 1 904.55 | 202.25 | 49.05 | 1 203.12 | 1 121.68 |
| Current deferred tax assets | 70.06 | 0.52 | |||
| Short term receivables total | 1 904.55 | 272.31 | 49.05 | 1 203.12 | 1 122.21 |
| Other current investments | 6 868.85 | ||||
| Cash and bank deposits | 1 458.46 | 3 415.51 | 2 405.45 | 2 882.65 | 2 955.84 |
| Cash and cash equivalents | 1 458.46 | 3 415.51 | 2 405.45 | 2 882.65 | 9 824.69 |
| Balance sheet total (assets) | 21 152.99 | 20 868.40 | 21 225.96 | 21 985.78 | 21 822.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 195.00 | 117.80 | 296.00 | 1 672.00 |
| Retained earnings | 19 681.58 | 19 649.59 | 19 550.74 | 19 689.99 | 18 669.57 |
| Profit of the financial year | 163.01 | 18.94 | 435.25 | 651.58 | 809.55 |
| Shareholders equity total | 20 007.59 | 19 913.53 | 20 153.79 | 20 687.57 | 21 201.13 |
| Provisions | 2.00 | 2.64 | 1.96 | 0.87 | |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 15.00 | 25.00 | 25.00 |
| Current owed to participating | 249.52 | 12.70 | 4.58 | 28.10 | |
| Short-term deferred tax liabilities | 15.21 | 84.49 | 155.03 | 200.62 | |
| Other non-interest bearing current liabilities | 873.66 | 947.22 | 958.02 | 1 112.73 | 367.93 |
| Current liabilities total | 1 143.40 | 952.22 | 1 070.21 | 1 297.34 | 621.65 |
| Balance sheet total (liabilities) | 21 152.99 | 20 868.40 | 21 225.96 | 21 985.78 | 21 822.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.