Rubin Stenhuggeri ApS — Credit Rating and Financial Key Figures
CVR number: 40591230
Islevdalvej 156 B, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 206.77 | 993.62 | -99.50 |
Employee benefit expenses | - 660.56 | - 541.96 | - 580.57 |
Total depreciation | -81.53 | -75.26 | -70.01 |
EBIT | 464.68 | 376.40 | - 750.08 |
Other financial expenses | -1.56 | -10.43 | -6.61 |
Pre-tax profit | 463.13 | 365.97 | - 756.69 |
Income taxes | - 102.68 | -81.35 | 167.07 |
Net earnings | 360.45 | 284.62 | - 589.62 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Goodwill | 98.94 | 73.68 | 48.41 |
Intangible assets total | 98.94 | 73.68 | 48.41 |
Machinery and equipment | 355.83 | 305.83 | 221.33 |
Tangible assets total | 355.83 | 305.83 | 221.33 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 227.06 | 697.84 | 98.91 |
Prepayments and accrued income | 1.54 | 6.47 | 3.95 |
Current deferred tax assets | 87.14 | ||
Short term receivables total | 228.60 | 704.32 | 190.00 |
Cash and bank deposits | 599.25 | 668.31 | 427.19 |
Cash and cash equivalents | 599.25 | 668.31 | 427.19 |
Balance sheet total (assets) | 1 282.62 | 1 752.14 | 886.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 100.00 | ||
Retained earnings | 260.45 | 545.07 | |
Profit of the financial year | 360.45 | 284.62 | - 589.62 |
Shareholders equity total | 400.45 | 685.07 | -4.55 |
Provisions | 8.58 | 12.91 | 13.33 |
Non-current liabilities total | |||
Current trade creditors | 15.65 | 17.50 | 26.51 |
Current owed to group member | 601.86 | 669.45 | 744.23 |
Short-term deferred tax liabilities | 94.09 | 174.45 | |
Other non-interest bearing current liabilities | 161.99 | 192.75 | 107.42 |
Current liabilities total | 873.59 | 1 054.16 | 878.16 |
Balance sheet total (liabilities) | 1 282.62 | 1 752.14 | 886.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.