GRANHØJENS BOTILBUD A/S — Credit Rating and Financial Key Figures
CVR number: 28317239
Blindestræde 1, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 691.18 | 22 651.73 | 21 943.89 | 19 571.72 | 22 522.67 |
| Employee benefit expenses | -23 182.45 | -19 497.90 | -20 513.57 | -21 257.55 | -20 190.24 |
| Total depreciation | - 382.31 | - 672.15 | - 725.94 | - 618.92 | - 790.59 |
| EBIT | 2 126.42 | 2 481.68 | 704.38 | -2 304.76 | 1 541.84 |
| Other financial income | 412.21 | 209.15 | |||
| Other financial expenses | -17.04 | -19.99 | -0.02 | -0.19 | -7.56 |
| Pre-tax profit | 2 109.39 | 2 461.69 | 704.36 | -1 892.74 | 1 743.43 |
| Income taxes | - 464.33 | - 493.21 | - 155.05 | 330.18 | - 385.74 |
| Net earnings | 1 645.06 | 1 968.47 | 549.31 | -1 562.56 | 1 357.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 484.26 | 3 849.45 | 2 628.45 | 4 424.24 | 4 156.89 |
| Machinery and equipment | 914.55 | 808.66 | 473.25 | 465.81 | 542.22 |
| Tangible assets total | 3 398.81 | 4 658.11 | 3 101.70 | 4 890.05 | 4 699.11 |
| Investments total | 3 050.70 | 3 050.70 | 2 841.78 | 3 221.53 | 3 285.96 |
| Long term receivables total | |||||
| Other stocks | 57.98 | 35.15 | 55.85 | 55.85 | 55.85 |
| Inventories total | 57.98 | 35.15 | 55.85 | 55.85 | 55.85 |
| Current amounts owed by group member comp. | 10 137.65 | 8 445.88 | 13 003.89 | 8 991.79 | 8 412.37 |
| Prepayments and accrued income | 217.50 | 25.10 | 284.06 | ||
| Current other receivables | 1.73 | 5.54 | 12.20 | ||
| Current deferred tax assets | 24.00 | 100.00 | 156.00 | 488.03 | 186.00 |
| Short term receivables total | 10 161.65 | 8 765.10 | 13 159.89 | 9 510.46 | 8 894.63 |
| Cash and bank deposits | 237.69 | 146.71 | 245.75 | 127.62 | 233.01 |
| Cash and cash equivalents | 237.69 | 146.71 | 245.75 | 127.62 | 233.01 |
| Balance sheet total (assets) | 16 906.82 | 16 655.78 | 19 404.97 | 17 805.51 | 17 168.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 250.00 | 500.00 | 500.00 | |
| Retained earnings | 10 789.66 | 12 434.73 | 14 153.20 | 14 202.51 | 12 139.95 |
| Profit of the financial year | 1 645.06 | 1 968.47 | 549.31 | -1 562.56 | 1 357.69 |
| Shareholders equity total | 13 234.72 | 14 903.20 | 15 452.51 | 13 639.95 | 14 497.65 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 159.18 | ||||
| Current trade creditors | 80.59 | 178.14 | 91.36 | 129.12 | 347.43 |
| Current owed to group member | 3 116.63 | 827.01 | 3 645.45 | 3 164.09 | 1 766.54 |
| Short-term deferred tax liabilities | 473.33 | 588.25 | 211.05 | 315.85 | |
| Other non-interest bearing current liabilities | 1.56 | 4.60 | 872.35 | 241.09 | |
| Current liabilities total | 3 672.10 | 1 752.58 | 3 952.46 | 4 165.56 | 2 670.91 |
| Balance sheet total (liabilities) | 16 906.82 | 16 655.78 | 19 404.97 | 17 805.51 | 17 168.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.