KIM BRÆMER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33745206
Blegindvej 55, 8362 Hørning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 711.13 | 743.42 | 799.60 | 867.15 | 974.01 |
| External services | -15.65 | -10.20 | -11.06 | -8.44 | -9.19 |
| Gross profit | 695.48 | 733.22 | 788.54 | 858.70 | 964.82 |
| EBIT | 695.48 | 733.22 | 788.54 | 858.70 | 964.82 |
| Other financial income | 7.68 | 0.01 | 1.22 | ||
| Other financial expenses | -1.61 | -12.99 | -9.50 | -0.13 | 0.00 |
| Pre-tax profit | 701.55 | 720.24 | 779.05 | 858.58 | 966.04 |
| Income taxes | 2.11 | 5.11 | 4.50 | 1.87 | -0.27 |
| Net earnings | 703.66 | 725.34 | 783.55 | 860.45 | 965.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 524.88 | 6 108.30 | 5 607.90 | 5 775.05 | 5 849.06 |
| Investments total | 4 524.88 | 6 108.30 | 5 607.90 | 5 775.05 | 5 849.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 579.37 | 229.86 | |||
| Current deferred tax assets | 226.44 | 258.62 | 291.30 | ||
| Short term receivables total | 579.37 | 229.86 | 226.44 | 258.62 | 291.30 |
| Cash and bank deposits | 76.94 | 109.98 | 814.85 | 1 087.26 | 479.77 |
| Cash and cash equivalents | 76.94 | 109.98 | 814.85 | 1 087.26 | 479.77 |
| Balance sheet total (assets) | 5 181.19 | 6 448.14 | 6 649.20 | 7 120.92 | 6 620.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 300.00 | 1 500.00 | 1 000.00 |
| Other reserves | 1 794.88 | 1 238.30 | 1 337.90 | 1 305.05 | 1 379.06 |
| Retained earnings | 2 365.95 | 3 513.19 | 3 838.93 | 3 155.33 | 2 941.77 |
| Profit of the financial year | 703.66 | 725.34 | 783.55 | 860.45 | 965.76 |
| Shareholders equity total | 5 055.09 | 5 669.83 | 6 340.38 | 6 900.82 | 6 366.59 |
| Non-current deferred tax liabilities | 173.94 | 210.62 | 237.55 | ||
| Non-current liabilities total | 173.94 | 210.62 | 237.55 | ||
| Current trade creditors | 8.13 | 8.75 | 9.48 | 9.48 | 9.48 |
| Current owed to participating | 1.11 | 1.16 | 1.20 | ||
| Current owed to group member | 596.96 | 124.08 | |||
| Short-term deferred tax liabilities | 116.87 | 171.44 | 0.11 | 6.51 | |
| Current liabilities total | 126.10 | 778.31 | 134.87 | 9.48 | 15.99 |
| Balance sheet total (liabilities) | 5 181.19 | 6 448.14 | 6 649.20 | 7 120.92 | 6 620.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.