Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOPHIENBORG HØJ ApS — Credit Rating and Financial Key Figures
CVR number: 26929768
Arnold Nielsens Boulevard 77, 2650 Hvidovre
info@sophienborghoj.dk
tel: 36413330
www.sophienborghoj.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 758.90 | 13 788.08 | 14 887.86 | 14 873.87 | 14 547.25 |
| Employee benefit expenses | -1 984.23 | -2 086.76 | -2 233.11 | -2 221.69 | -2 558.71 |
| Total depreciation | -25.30 | -26.59 | -23.64 | -34.49 | -26.20 |
| Reduction in value of non-current assets | 12 868.02 | -18 002.23 | 15 377.31 | 1 000.00 | |
| EBIT | 24 617.39 | 11 674.73 | -5 371.12 | 27 995.01 | 12 962.33 |
| Other financial income | 196.69 | 212.26 | 236.15 | 134.55 | 782.73 |
| Other financial expenses | -2 078.37 | -2 060.49 | -2 114.60 | -2 018.71 | -2 812.60 |
| Pre-tax profit | 22 735.71 | 9 826.50 | -7 249.58 | 26 110.85 | 10 932.46 |
| Income taxes | -5 002.48 | -2 161.93 | 1 596.29 | -3 285.66 | -2 407.58 |
| Net earnings | 17 733.23 | 7 664.58 | -5 653.29 | 22 825.19 | 8 524.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 319 000.00 | 319 520.73 | 301 600.00 | 317 700.00 | 318 700.00 |
| Machinery and equipment | 72.49 | 52.33 | 29.58 | 74.20 | 48.00 |
| Tangible assets total | 319 072.49 | 319 573.05 | 301 629.58 | 317 774.20 | 318 748.00 |
| Investments total | 116.39 | 117.56 | 117.56 | 117.56 | 117.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 19 746.80 | 22 799.15 | 25 863.44 | 4 362.73 | 2 697.74 |
| Prepayments and accrued income | 280.62 | 271.15 | 334.45 | 334.56 | 358.50 |
| Current other receivables | 567.32 | 742.15 | 800.02 | 1 019.29 | 1 083.56 |
| Short term receivables total | 20 594.74 | 23 812.45 | 26 997.91 | 5 716.58 | 4 139.80 |
| Cash and bank deposits | 5 661.02 | 4 726.34 | 5 749.41 | 6 048.82 | 5 809.43 |
| Cash and cash equivalents | 5 661.02 | 4 726.34 | 5 749.41 | 6 048.82 | 5 809.43 |
| Balance sheet total (assets) | 345 444.64 | 348 229.40 | 334 494.45 | 329 657.16 | 328 814.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 25 000.00 | 4 000.00 | |||
| Retained earnings | 84 413.74 | 102 146.97 | 84 811.55 | 75 158.26 | 97 983.45 |
| Profit of the financial year | 17 733.23 | 7 664.58 | -5 653.29 | 22 825.19 | 8 524.88 |
| Shareholders equity total | 102 271.97 | 109 936.55 | 104 283.26 | 102 108.45 | 106 633.33 |
| Provisions | 33 810.09 | 35 764.73 | 33 996.12 | 35 320.44 | 35 585.38 |
| Non-current loans from credit institutions | 195 434.47 | 188 858.66 | 182 387.31 | 175 915.59 | 175 464.11 |
| Non-current other liabilities | 4 492.39 | 4 634.11 | 4 756.40 | 4 796.74 | 4 858.32 |
| Non-current liabilities total | 199 926.86 | 193 492.77 | 187 143.71 | 180 712.33 | 180 322.43 |
| Current loans from credit institutions | 6 588.00 | 6 576.00 | 6 563.42 | 6 551.47 | 1 020.05 |
| Advances received | 1 332.66 | 1 293.73 | 1 327.36 | 1 533.91 | 1 543.93 |
| Current trade creditors | 218.76 | 110.45 | 133.65 | 139.04 | 174.56 |
| Short-term deferred tax liabilities | 180.41 | 207.28 | 172.33 | 1 961.33 | 2 142.64 |
| Other non-interest bearing current liabilities | 1 115.89 | 847.88 | 874.61 | 1 330.18 | 1 392.46 |
| Current liabilities total | 9 435.73 | 9 035.35 | 9 071.36 | 11 515.93 | 6 273.64 |
| Balance sheet total (liabilities) | 345 444.64 | 348 229.40 | 334 494.45 | 329 657.16 | 328 814.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.