ULBØLLE CEMENTVAREFABRIK OG BYGGEMATERIALER A/S — Credit Rating and Financial Key Figures
CVR number: 58423815
Langemarken 32, 5762 Vester Skerninge
tel: 62121428
Income statement (mDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 252.35 | 265.93 | 275.73 |
| Change in finished goods inventory | 0.30 | -0.03 | 0.83 |
| Other operating income | 0.15 | 0.02 | 0.53 |
| Purchases during the financial year | - 185.14 | - 198.09 | - 201.78 |
| External services | -14.01 | -16.49 | -16.38 |
| Gross profit | 53.65 | 51.34 | 58.94 |
| Employee benefit expenses | -42.11 | -43.62 | -45.76 |
| Other operating expenses | -0.23 | ||
| Total depreciation | -4.54 | -4.40 | -6.79 |
| EBIT | 6.78 | 3.38 | 4.73 |
| Other financial income | 3.37 | 2.73 | 6.49 |
| Other financial expenses | -1.81 | -5.50 | -1.16 |
| Pre-tax profit | 8.34 | 0.61 | 10.07 |
| Income taxes | -1.94 | -0.17 | -2.91 |
| Net earnings | 6.39 | 0.44 | 7.16 |
Assets (mDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 34.40 | 32.30 | 27.31 |
| Machinery and equipment | 5.54 | 3.72 | 3.38 |
| Tangible assets total | 39.94 | 36.02 | 30.69 |
| Investments total | |||
| Non-current loans receivable | 34.86 | 33.05 | 38.72 |
| Long term receivables total | 34.86 | 33.05 | 38.72 |
| Finished products/goods | 51.20 | 51.23 | 50.40 |
| Inventories total | 51.20 | 51.23 | 50.40 |
| Current trade debtors | 23.92 | 26.13 | 27.48 |
| Current other receivables | 9.29 | 13.34 | 13.88 |
| Current deferred tax assets | 0.78 | ||
| Short term receivables total | 33.21 | 40.25 | 41.37 |
| Cash and bank deposits | 1.11 | 0.25 | 0.68 |
| Cash and cash equivalents | 1.11 | 0.25 | 0.68 |
| Balance sheet total (assets) | 160.32 | 160.80 | 161.86 |
Equity and liabilities (mDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 3.00 | 3.00 | 3.00 |
| Retained earnings | 77.19 | 80.59 | 78.02 |
| Profit of the financial year | 6.39 | 0.44 | 7.16 |
| Shareholders equity total | 87.09 | 84.52 | 88.69 |
| Provisions | 0.91 | 0.68 | 0.63 |
| Non-current loans from credit institutions | 12.32 | 10.96 | 10.21 |
| Non-current other liabilities | 2.50 | 1.50 | 1.49 |
| Non-current liabilities total | 14.82 | 12.47 | 11.70 |
| Current loans from credit institutions | 33.53 | 34.95 | 26.90 |
| Current trade creditors | 16.13 | 19.37 | 26.00 |
| Current owed to participating | 0.64 | 1.84 | 0.10 |
| Short-term deferred tax liabilities | 0.87 | 2.03 | |
| Other non-interest bearing current liabilities | 5.54 | 6.05 | 5.29 |
| Accruals and deferred income | 0.80 | 0.93 | 0.53 |
| Current liabilities total | 57.50 | 63.13 | 60.86 |
| Balance sheet total (liabilities) | 160.32 | 160.80 | 161.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.