J&M RADIO ApS — Credit Rating and Financial Key Figures
CVR number: 14209948
Elmegårdsvej 17, 4242 Boeslunde
thomsen@jmradio.dk
tel: 40458803
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 144.30 | ||||
| External services | 118.83 | ||||
| Gross profit | 263.14 | 901.25 | 761.34 | 505.45 | 453.33 |
| Employee benefit expenses | - 606.36 | - 104.35 | - 518.37 | - 278.33 | - 478.43 |
| Total depreciation | -4.00 | -9.00 | -9.00 | -9.00 | |
| EBIT | - 343.23 | 792.89 | 233.97 | 218.12 | -34.10 |
| Other financial income | 78.04 | 2.97 | 4.63 | ||
| Other financial expenses | -21.71 | -3.42 | -12.93 | -0.25 | |
| Pre-tax profit | - 286.90 | 789.47 | 221.04 | 220.84 | -29.47 |
| Income taxes | 88.40 | - 172.93 | -50.17 | -48.64 | 6.65 |
| Net earnings | - 198.50 | 616.54 | 170.86 | 172.20 | -22.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.00 | 36.00 | 27.00 | 18.00 | 9.00 |
| Tangible assets total | 40.00 | 36.00 | 27.00 | 18.00 | 9.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 71.19 | 195.93 | 147.16 | 112.17 | |
| Inventories total | 71.19 | 195.93 | 147.16 | 112.17 | |
| Current trade debtors | 122.22 | 133.08 | 80.57 | 160.26 | |
| Current amounts owed by group member comp. | 26.90 | 69.73 | |||
| Current other receivables | 6.65 | ||||
| Short term receivables total | 122.22 | 133.08 | 107.47 | 236.64 | |
| Cash and bank deposits | 872.82 | 1 269.27 | 719.60 | 584.30 | |
| Cash and cash equivalents | 872.82 | 1 269.27 | 719.60 | 584.30 | |
| Balance sheet total (assets) | 40.00 | 1 102.22 | 1 625.28 | 992.23 | 942.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 198.50 | - 500.00 | 116.54 | 287.40 | 459.60 |
| Profit of the financial year | - 198.50 | 616.54 | 170.86 | 172.20 | -22.82 |
| Shareholders equity total | 40.00 | 656.54 | 327.40 | 499.60 | 476.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.16 | 20.15 | 49.17 | 17.10 | |
| Current owed to participating | 7.50 | 27.06 | 41.11 | 36.99 | |
| Current owed to group member | 124.20 | 1 091.80 | 280.93 | 328.81 | |
| Short-term deferred tax liabilities | 153.78 | 50.17 | 48.64 | ||
| Other non-interest bearing current liabilities | 132.04 | 108.69 | 72.78 | 82.42 | |
| Current liabilities total | 445.68 | 1 297.87 | 492.63 | 465.32 | |
| Balance sheet total (liabilities) | 40.00 | 1 102.22 | 1 625.28 | 992.23 | 942.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.