AH INDUSTRIES A/S — Credit Rating and Financial Key Figures
CVR number: 33859341
Industrivej 4, 6760 Ribe
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 300.25 | 405.24 | 384.81 | 535.74 | 465.44 |
Purchases during the financial year | - 237.38 | - 397.10 | - 340.57 | ||
External services | -37.11 | -44.94 | -34.07 | ||
Gross profit | 25.76 | 72.96 | 84.98 | 93.70 | 90.80 |
Employee benefit expenses | -58.43 | -73.05 | -66.87 | ||
Other operating expenses | -0.11 | ||||
Total depreciation | -40.31 | -3.21 | -3.84 | ||
EBIT | -73.09 | -4.79 | 7.32 | 17.43 | 20.09 |
Other financial income | 0.00 | 0.28 | 1.62 | ||
Other financial expenses | -1.18 | -3.10 | -5.52 | ||
Pre-tax profit | -74.27 | 14.62 | 16.20 | ||
Income taxes | 4.77 | -0.29 | -0.78 | ||
Net earnings | -69.50 | 14.33 | 15.42 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 21.92 | 21.49 | 19.28 | ||
Machinery and equipment | 0.16 | ||||
Tangible assets total | 22.08 | 21.49 | 19.28 | ||
Other receivables | 2.38 | 158.33 | 174.74 | 2.17 | 2.17 |
Investments total | 2.38 | 158.33 | 174.74 | 2.17 | 2.17 |
Non-current other receivables | 0.59 | ||||
Long term receivables total | 0.59 | ||||
Semifinished products | 20.29 | 26.74 | 24.23 | ||
Raw materials and consumables | 10.57 | 22.42 | 12.27 | ||
Inventories total | 30.86 | 49.17 | 36.50 | ||
Current trade debtors | 59.27 | 88.80 | 66.31 | ||
Current amounts owed by group member comp. | 4.99 | 5.70 | 34.91 | ||
Prepayments and accrued income | 2.73 | 0.46 | 1.40 | ||
Current other receivables | 2.02 | 7.03 | 4.51 | ||
Current deferred tax assets | 3.40 | ||||
Short term receivables total | 72.41 | 101.99 | 107.14 | ||
Cash and bank deposits | 8.67 | 10.43 | 1.54 | ||
Cash and cash equivalents | 8.67 | 10.43 | 1.54 | ||
Balance sheet total (assets) | 136.39 | 158.33 | 174.74 | 185.83 | 166.63 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10.00 | -45.74 | 5.16 | 10.00 | 10.00 |
Retained earnings | 15.73 | -4.84 | 9.49 | ||
Profit of the financial year | -69.50 | 14.33 | 15.42 | ||
Shareholders equity total | -43.77 | -45.74 | 5.16 | 19.49 | 34.91 |
Provisions | 4.95 | ||||
Non-current leasing loans | 7.34 | 5.85 | |||
Non-current other liabilities | 0.67 | ||||
Non-current deferred tax liabilities | 7.20 | 7.49 | |||
Non-current liabilities total | 0.67 | 14.55 | 13.33 | ||
Current loans from credit institutions | 96.08 | 25.08 | 12.02 | ||
Advances received | 10.26 | 10.77 | |||
Current trade creditors | 33.70 | 16.47 | 14.55 | ||
Current owed to group member | 34.82 | 75.04 | 58.36 | ||
Short-term deferred tax liabilities | 0.29 | 1.01 | |||
Other non-interest bearing current liabilities | 14.88 | 24.66 | 21.66 | ||
Current liabilities total | 179.49 | 151.79 | 118.38 | ||
Balance sheet total (liabilities) | 141.34 | -45.74 | 5.16 | 185.83 | 166.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.