IT INTEGRATIONS A/S — Credit Rating and Financial Key Figures
CVR number: 26375061
Holsbjergvej 31, 2620 Albertslund
jfr@miranda.dk
tel: 22650502
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15.00 | 40.00 | 40.00 | 39.00 | 38.57 |
| EBIT | 15.00 | 40.00 | 40.00 | 39.00 | 38.57 |
| Other financial income | 0.84 | ||||
| Other financial expenses | -1.00 | -5.00 | -5.00 | ||
| Pre-tax profit | 14.00 | 35.00 | 35.00 | 39.00 | 39.41 |
| Income taxes | -3.00 | -8.00 | -8.00 | -9.00 | -8.67 |
| Net earnings | 11.00 | 27.00 | 27.00 | 30.00 | 30.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 62.00 | 112.00 | 590.00 | 669.27 | |
| Current other receivables | 0.00 | ||||
| Short term receivables total | 62.00 | 112.00 | 590.00 | 669.27 | |
| Cash and bank deposits | 743.00 | 503.00 | 489.00 | 50.00 | 10.84 |
| Cash and cash equivalents | 743.00 | 503.00 | 489.00 | 50.00 | 10.84 |
| Balance sheet total (assets) | 743.00 | 565.00 | 601.00 | 640.00 | 680.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -55.00 | -44.00 | -15.00 | 11.00 | 41.52 |
| Profit of the financial year | 11.00 | 27.00 | 27.00 | 30.00 | 30.74 |
| Shareholders equity total | 456.00 | 483.00 | 512.00 | 541.00 | 572.26 |
| Non-current deferred tax liabilities | 4.00 | 8.00 | 8.00 | 9.00 | 8.67 |
| Non-current liabilities total | 4.00 | 8.00 | 8.00 | 9.00 | 8.67 |
| Current trade creditors | 9.00 | 10.00 | 10.00 | 10.00 | 11.10 |
| Current owed to group member | 267.00 | 51.00 | 54.00 | 62.00 | 69.81 |
| Short-term deferred tax liabilities | 3.00 | 3.00 | 7.00 | 8.00 | 8.53 |
| Other non-interest bearing current liabilities | 4.00 | 10.00 | 10.00 | 10.00 | 9.76 |
| Current liabilities total | 283.00 | 74.00 | 81.00 | 90.00 | 99.19 |
| Balance sheet total (liabilities) | 743.00 | 565.00 | 601.00 | 640.00 | 680.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.