Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M Service Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39585375
Karlslundevejen 9, Hastrup 4621 Gadstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.94 | -19.71 | -15.31 | -29.18 | -26.00 |
| EBIT | -12.94 | -19.71 | -15.31 | -29.18 | -26.00 |
| Other financial income | 90.20 | 71.66 | 70.72 | 400.72 | 512.70 |
| Other financial expenses | -29.16 | -39.12 | -30.81 | -15.69 | -37.60 |
| Reduction non-current investment assets | -2.00 | ||||
| Net income from associates (fin.) | 1 000.00 | 1 000.00 | 11 919.94 | 2 128.00 | |
| Pre-tax profit | 48.11 | 1 012.84 | 1 024.60 | 12 273.80 | 2 577.11 |
| Income taxes | -16.76 | -9.47 | -11.57 | -81.74 | -98.79 |
| Net earnings | 31.34 | 1 003.37 | 1 013.03 | 12 192.06 | 2 478.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 88.00 | 88.00 |
| Investments total | 50.00 | 50.00 | 50.00 | 88.00 | 88.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 951.85 | 1 759.35 | 1 833.90 | 9 007.72 | 7 283.15 |
| Current deferred tax assets | 1 819.23 | 1 400.78 | 1 450.01 | 2 815.23 | 3 329.03 |
| Short term receivables total | 3 771.08 | 3 160.12 | 3 283.91 | 11 822.96 | 10 612.19 |
| Cash and bank deposits | 488.73 | 1 298.82 | 2 090.21 | 7 063.94 | 9 719.23 |
| Cash and cash equivalents | 488.73 | 1 298.82 | 2 090.21 | 7 063.94 | 9 719.23 |
| Balance sheet total (assets) | 4 309.81 | 4 508.94 | 5 424.12 | 18 974.89 | 20 419.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 2 445.22 | 2 419.36 | 3 363.83 | 4 315.86 | 16 440.41 |
| Profit of the financial year | 31.34 | 1 003.37 | 1 013.03 | 12 192.06 | 2 478.31 |
| Shareholders equity total | 2 583.06 | 3 529.93 | 4 485.76 | 16 618.91 | 19 036.23 |
| Non-current deferred tax liabilities | 821.55 | 424.46 | 676.59 | 1 850.94 | 1 275.61 |
| Non-current liabilities total | 821.55 | 424.46 | 676.59 | 1 850.94 | 1 275.61 |
| Current trade creditors | 9.56 | 15.00 | 15.00 | 16.00 | 16.80 |
| Current owed to participating | 0.00 | ||||
| Short-term deferred tax liabilities | 894.46 | 539.55 | 243.46 | 487.59 | 87.10 |
| Other non-interest bearing current liabilities | 1.19 | 0.01 | 3.31 | 1.45 | 3.68 |
| Current liabilities total | 905.21 | 554.55 | 261.77 | 505.04 | 107.58 |
| Balance sheet total (liabilities) | 4 309.81 | 4 508.94 | 5 424.12 | 18 974.89 | 20 419.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.