Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISORKOMPAGNIET GODKENDT REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 34045607
Hovedgaden 28, 2970 Hørsholm
info@revisorkompagniet.dk
tel: 45166404
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 493.67 | 2 832.96 | 2 663.90 | 3 026.65 | 3 232.82 |
| Employee benefit expenses | -1 860.56 | -2 111.17 | -2 126.96 | -2 253.08 | -2 512.19 |
| Total depreciation | -9.41 | -12.57 | -9.52 | -7.45 | |
| EBIT | 623.70 | 709.22 | 527.42 | 766.13 | 720.63 |
| Other financial income | 10.64 | 10.85 | -13.43 | 11.41 | 5.99 |
| Other financial expenses | -1.03 | -2.36 | -3.17 | -4.38 | 1.86 |
| Pre-tax profit | 633.32 | 717.71 | 510.81 | 773.16 | 728.48 |
| Income taxes | - 161.02 | - 172.44 | - 167.82 | - 204.88 | - 169.61 |
| Net earnings | 472.30 | 545.28 | 342.99 | 568.28 | 558.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.49 | 13.92 | 7.45 | ||
| Tangible assets total | 26.49 | 13.92 | 7.45 | ||
| Investments total | 200.26 | 200.26 | 211.31 | 145.97 | 145.97 |
| Non-current loans receivable | 2.43 | 2.43 | |||
| Long term receivables total | 2.43 | 2.43 | |||
| Inventories total | |||||
| Current trade debtors | 265.20 | 539.67 | 589.66 | 543.40 | 865.06 |
| Current amounts owed by group member comp. | 144.75 | 103.23 | 104.42 | ||
| Current owed by particip. interest comp. | 90.22 | 52.41 | 146.21 | 273.95 | 391.98 |
| Prepayments and accrued income | 210.14 | ||||
| Current other receivables | 700.81 | 422.87 | 244.90 | 451.05 | 400.43 |
| Current deferred tax assets | 1.20 | 1.20 | |||
| Short term receivables total | 1 200.98 | 1 118.18 | 1 295.33 | 1 269.61 | 1 658.68 |
| Cash and bank deposits | 221.48 | 230.60 | 257.27 | 280.90 | 145.42 |
| Cash and cash equivalents | 221.48 | 230.60 | 257.27 | 280.90 | 145.42 |
| Balance sheet total (assets) | 1 651.64 | 1 565.40 | 1 771.36 | 1 696.48 | 1 950.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | - 378.63 | - 482.70 | -37.42 | - 294.43 | -26.16 |
| Profit of the financial year | 472.30 | 545.28 | 342.99 | 568.28 | 558.86 |
| Shareholders equity total | 173.67 | 142.58 | 385.57 | 653.85 | 912.71 |
| Provisions | 2.81 | 0.62 | |||
| Non-current other liabilities | 100.13 | 100.13 | 100.13 | ||
| Non-current liabilities total | 100.13 | 100.13 | 100.13 | ||
| Current owed to participating | 352.59 | 28.18 | 11.47 | ||
| Current owed to group member | 8.22 | 109.17 | 251.24 | ||
| Short-term deferred tax liabilities | 153.99 | 174.63 | 168.44 | 205.14 | 169.61 |
| Other non-interest bearing current liabilities | 1 221.04 | 1 147.44 | 756.40 | 700.14 | 605.03 |
| Current liabilities total | 1 375.03 | 1 322.07 | 1 285.66 | 1 042.64 | 1 037.36 |
| Balance sheet total (liabilities) | 1 651.64 | 1 565.40 | 1 771.36 | 1 696.48 | 1 950.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.