NIELS CLAUSON-KAAS A/S — Credit Rating and Financial Key Figures

CVR number: 89797519
Rugmarken 28, 3520 Farum
info@clauson-kaas.dk
tel: 44951881

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit44 544.9458 512.8648 796.3153 793.4253 871.83
Employee benefit expenses-30 564.71-36 942.28-32 021.92-30 988.20-38 633.93
Other operating expenses-2 319.11-2 689.28
Total depreciation-8 045.05-9 963.63-9 859.28-9 941.49-12 346.95
EBIT5 935.1811 606.956 915.1110 544.62201.66
Other financial income4 086.4224 316.972 148.7417 756.7616 153.27
Other financial expenses-1 583.93-2 748.96-17 847.67- 630.49- 416.69
Pre-tax profit8 437.6833 174.97-8 783.8127 670.8915 938.23
Income taxes-1 882.65-7 293.771 954.24-6 093.83-3 537.38
Net earnings6 555.0225 881.20-6 829.5821 577.0612 400.85

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Land and waters46 435.8744 384.6844 983.0447 334.1745 028.21
Buildings28 068.8822 584.4117 698.8617 609.0315 088.70
Machinery and equipment181.93105.26121.28351.93275.13
Tangible assets total74 686.6767 074.3562 803.1865 295.1260 392.04
Investments total
Long term receivables total
Finished products/goods716.10818.10792.13792.85750.13
Inventories total716.10818.10792.13792.85750.13
Current trade debtors11 263.969 752.369 371.2310 632.9712 038.90
Prepayments and accrued income226.26187.98224.52232.60354.41
Current other receivables0.21183.67272.373 278.382.40
Current deferred tax assets685.732 295.8149.5211.68
Short term receivables total12 176.1710 124.0112 163.9314 193.4612 407.38
Other current investments116 006.27131 581.62112 172.08132 275.48149 584.44
Cash and bank deposits3 929.152 326.9212 996.2210 859.1513 427.85
Cash and cash equivalents119 935.42133 908.54125 168.30143 134.63163 012.29
Balance sheet total (assets)207 514.35211 925.00200 927.53223 416.06236 561.84

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00500.00500.00500.00500.00
Shares repurchased500.00
Retained earnings166 696.38173 499.07200 153.03193 323.45214 400.52
Profit of the financial year6 555.0225 881.20-6 829.5821 577.0612 400.85
Shareholders equity total173 751.41199 880.27193 823.45215 400.52227 801.36
Provisions712.93578.00
Non-current loans from credit institutions3 059.952 704.922 394.03
Non-current other liabilities98.1893.2193.2193.2193.21
Non-current liabilities total3 158.132 798.132 487.2493.2193.21
Current loans from credit institutions20 717.272 546.07413.67414.702 911.69
Current trade creditors976.302 045.352 281.102 428.081 696.08
Current owed to group member740.54657.13637.62594.00572.45
Short-term deferred tax liabilities679.612 741.50251.76
Other non-interest bearing current liabilities7 457.782 740.431 284.451 744.053 235.29
Current liabilities total29 891.898 668.594 616.847 922.338 667.27
Balance sheet total (liabilities)207 514.35211 925.00200 927.53223 416.06236 561.84
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.