Jonas Schaap ApS — Credit Rating and Financial Key Figures
CVR number: 39412969
Skovgyden 31, Aunslev 5800 Nyborg
jonasschaapc@gmail.com
tel: 60605021
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 381.27 | 323.51 | 588.42 | 416.15 | 614.36 |
| Employee benefit expenses | - 433.39 | - 333.89 | - 353.91 | - 438.53 | - 556.07 |
| Total depreciation | -17.00 | -8.85 | -17.99 | -17.99 | -6.45 |
| EBIT | -69.11 | -19.23 | 216.53 | -40.36 | 64.74 |
| Other financial income | -0.10 | 0.91 | 1.07 | ||
| Other financial expenses | -2.98 | -2.14 | -2.66 | -1.07 | -0.07 |
| Pre-tax profit | -72.20 | -21.36 | 213.87 | -40.52 | 65.74 |
| Income taxes | 10.62 | 14.00 | -52.99 | 8.68 | -14.51 |
| Net earnings | -61.58 | -7.37 | 160.87 | -31.84 | 51.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.42 | 26.56 | 28.30 | 10.31 | 16.76 |
| Tangible assets total | 35.42 | 26.56 | 28.30 | 10.31 | 16.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.24 | 58.02 | 64.98 | 18.09 | 49.54 |
| Prepayments and accrued income | 7.50 | ||||
| Current other receivables | 169.32 | 109.21 | 36.00 | 70.57 | 10.00 |
| Current deferred tax assets | 37.22 | 41.22 | 4.38 | 13.06 | 2.55 |
| Short term receivables total | 209.77 | 215.95 | 105.36 | 101.72 | 62.09 |
| Cash and bank deposits | 39.09 | 76.16 | 214.47 | 220.24 | 283.68 |
| Cash and cash equivalents | 39.09 | 76.16 | 214.47 | 220.24 | 283.68 |
| Balance sheet total (assets) | 284.28 | 318.67 | 348.13 | 332.26 | 362.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 119.60 | ||||
| Retained earnings | 120.24 | 58.66 | -68.30 | 92.57 | 60.73 |
| Profit of the financial year | -61.58 | -7.37 | 160.87 | -31.84 | 51.23 |
| Shareholders equity total | 108.66 | 101.30 | 262.17 | 110.73 | 161.96 |
| Non-current liabilities total | |||||
| Advances received | 11.89 | ||||
| Current trade creditors | 36.79 | 6.58 | 128.90 | 41.14 | |
| Current owed to participating | 47.68 | ||||
| Short-term deferred tax liabilities | 18.16 | ||||
| Other non-interest bearing current liabilities | 127.94 | 180.59 | 61.22 | 92.63 | 147.54 |
| Current liabilities total | 175.61 | 217.37 | 85.96 | 221.53 | 200.57 |
| Balance sheet total (liabilities) | 284.28 | 318.67 | 348.13 | 332.26 | 362.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.