JOSIMA A/S — Credit Rating and Financial Key Figures
CVR number: 10161266
Poul Anker Bechs Vej 248, 9200 Aalborg SV
perandreasen1966@gmail.com
tel: 25574057
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 327.55 | 441.14 | 434.14 | 654.54 | 54.16 |
| EBIT | 327.55 | 441.14 | 434.14 | 654.54 | 54.16 |
| Other financial income | 7.35 | 25.72 | 1 252.55 | 370.60 | |
| Other financial expenses | -61.96 | -72.97 | -89.00 | - 693.78 | -20.00 |
| Net income from associates (fin.) | 1 997.46 | 213.14 | - 128.10 | 9 099.48 | |
| Pre-tax profit | 2 263.05 | 588.66 | 242.76 | 10 312.79 | 404.75 |
| Income taxes | -8.05 | - 404.71 | -92.97 | ||
| Net earnings | 2 263.05 | 588.66 | 234.71 | 9 908.08 | 311.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 219.32 | 3 119.32 | 2 469.32 | ||
| Investments total | 3 219.32 | 3 119.32 | 2 469.32 | ||
| Non-current loans receivable | 1 655.91 | 4 155.91 | |||
| Long term receivables total | 1 655.91 | 4 155.91 | |||
| Inventories total | |||||
| Current trade debtors | 150.00 | 275.00 | 275.00 | 275.00 | |
| Current owed by particip. interest comp. | 637.18 | 662.84 | |||
| Prepayments and accrued income | 12.60 | ||||
| Current other receivables | 157.66 | ||||
| Short term receivables total | 162.60 | 912.19 | 937.84 | 275.00 | 157.66 |
| Other current investments | 939.23 | 1 118.61 | |||
| Cash and bank deposits | 3 875.48 | 3 728.71 | 4 477.85 | 13 494.62 | 6 756.42 |
| Cash and cash equivalents | 3 875.48 | 3 728.71 | 4 477.85 | 14 433.85 | 7 875.03 |
| Balance sheet total (assets) | 7 257.41 | 7 760.21 | 7 885.01 | 16 364.77 | 12 188.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 4 122.00 |
| Other reserves | -4 000.00 | ||||
| Retained earnings | 2 457.88 | 4 607.92 | 5 082.18 | 5 199.09 | 10 985.17 |
| Profit of the financial year | 2 263.05 | 588.66 | 234.71 | 9 908.08 | 311.78 |
| Shareholders equity total | 5 331.52 | 5 809.58 | 5 931.29 | 15 724.97 | 11 918.95 |
| Non-current liabilities total | |||||
| Current owed to participating | 178.25 | 148.25 | 151.21 | 154.65 | 154.65 |
| Short-term deferred tax liabilities | 8.05 | 404.71 | 92.97 | ||
| Other non-interest bearing current liabilities | 1 747.63 | 1 802.38 | 1 794.46 | 80.44 | 22.04 |
| Current liabilities total | 1 925.88 | 1 950.63 | 1 953.72 | 639.80 | 269.65 |
| Balance sheet total (liabilities) | 7 257.41 | 7 760.21 | 7 885.01 | 16 364.77 | 12 188.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.