EJENDOMSSELSKABET N.E.M.P. A/S — Credit Rating and Financial Key Figures
CVR number: 81793417
Meldahlsgade 5, 1613 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5 897.97 | -22 368.91 | -9 357.95 | -15 196.82 | -15 914.76 |
Employee benefit expenses | -2 548.68 | -2 558.10 | -3 613.69 | -3 682.75 | -3 782.69 |
Other operating expenses | - 376.38 | ||||
Total depreciation | -38.77 | -57.72 | - 135.77 | - 151.44 | -66.07 |
Reduction in value of non-current assets | -11 000.00 | 131 631.00 | -43 318.00 | 1 257.00 | 9 967.00 |
EBIT | 2 514.57 | 106 269.89 | -56 425.42 | -17 774.01 | -9 796.52 |
Other financial income | 10 771.69 | 30 280.67 | 7 949.14 | 16 626.77 | 13 754.07 |
Other financial expenses | - 797.01 | - 108.48 | -20 408.58 | -3 988.19 | - 815.45 |
Net income from associates (fin.) | 283.93 | 103.75 | |||
Pre-tax profit | 12 489.26 | 136 442.07 | -68 884.85 | -4 851.49 | 3 245.85 |
Income taxes | -2 811.06 | -30 064.32 | 12 383.02 | 1 158.95 | -1 323.63 |
Net earnings | 9 678.20 | 106 377.76 | -56 501.83 | -3 692.53 | 1 922.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 201 000.00 | 324 231.00 | 280 913.00 | 282 170.00 | 292 137.00 |
Machinery and equipment | 160.00 | 370.23 | 627.73 | 317.05 | 250.97 |
Tangible assets total | 201 160.00 | 324 601.23 | 281 540.73 | 282 487.05 | 292 387.97 |
Holdings in group member companies | 1 283.93 | 1 387.68 | |||
Investments total | 32.02 | 32.02 | 32.02 | 1 315.95 | 1 453.88 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 23.18 | 4.44 | 5.01 | 58.52 | 87.08 |
Current amounts owed by group member comp. | 6 889.58 | 7 312.26 | 2 312.95 | 2 879.26 | 1 694.55 |
Prepayments and accrued income | 62.09 | 71.52 | 82.70 | 85.17 | 88.30 |
Current other receivables | 17 479.63 | 17 926.37 | 17 597.69 | 16 696.69 | 5 470.32 |
Current deferred tax assets | 464.30 | 725.60 | 262.56 | ||
Short term receivables total | 24 454.48 | 25 314.59 | 20 462.65 | 20 445.24 | 7 602.81 |
Other current investments | 60 177.56 | 89 211.48 | 74 548.30 | 85 234.40 | 51 235.56 |
Cash and bank deposits | 3 016.63 | 2 606.47 | 509.84 | 159.24 | 1 637.06 |
Cash and cash equivalents | 63 194.19 | 91 817.95 | 75 058.14 | 85 393.64 | 52 872.62 |
Balance sheet total (assets) | 288 840.69 | 441 765.79 | 377 093.54 | 389 641.88 | 354 317.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Other reserves | 283.93 | 387.68 | |||
Retained earnings | 231 676.30 | 241 354.49 | 347 732.25 | 290 946.49 | 287 150.21 |
Profit of the financial year | 9 678.20 | 106 377.76 | -56 501.83 | -3 692.53 | 1 922.22 |
Shareholders equity total | 242 354.49 | 348 732.25 | 292 230.42 | 288 537.89 | 290 460.11 |
Provisions | 38 347.11 | 60 547.95 | 50 882.15 | 49 793.19 | 51 009.31 |
Non-current other liabilities | 4 554.26 | 4 330.91 | 4 708.72 | 5 359.19 | 5 798.95 |
Non-current liabilities total | 4 554.26 | 4 330.91 | 4 708.72 | 5 359.19 | 5 798.95 |
Current loans from credit institutions | 14 758.57 | 25 272.63 | 40 836.01 | 1 501.23 | |
Advances received | 27.70 | 64.88 | 60.64 | ||
Current trade creditors | 2 638.56 | 3 952.29 | 3 373.64 | 3 662.54 | 3 163.75 |
Current owed to group member | 276.28 | 1 488.56 | |||
Short-term deferred tax liabilities | 47.37 | 7 969.16 | |||
Other non-interest bearing current liabilities | 898.90 | 1 474.66 | 598.29 | 1 111.90 | 834.74 |
Current liabilities total | 3 584.82 | 28 154.68 | 29 272.26 | 45 951.61 | 7 048.92 |
Balance sheet total (liabilities) | 288 840.69 | 441 765.79 | 377 093.54 | 389 641.88 | 354 317.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.