Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET KRÆMMERGAARDEN. ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 73188628
Grønløkkevej 10, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 932.01 | 3 953.82 | 3 344.13 | 5 857.04 | 5 534.73 |
| Employee benefit expenses | -1 479.52 | -1 612.25 | -1 668.81 | -1 462.48 | -1 029.60 |
| Reduction in value of non-current assets | 12 917.57 | 36 357.47 | 496.23 | -1 678.85 | 7 427.72 |
| EBIT | 16 370.05 | 38 699.04 | 2 171.55 | 2 715.70 | 11 932.84 |
| Other financial income | 3 195.03 | 790.31 | 450.19 | 1 031.34 | 702.80 |
| Other financial expenses | -3 195.39 | -6 969.12 | -3 922.64 | -3 307.71 | -3 329.86 |
| Net income from associates (fin.) | 2 490.60 | 2 502.83 | 13 126.13 | 2 371.81 | 2 726.56 |
| Pre-tax profit | 18 860.29 | 35 023.06 | 11 825.23 | 2 811.14 | 12 032.34 |
| Income taxes | -4 067.80 | -7 084.96 | 118.48 | -62.15 | -2 017.81 |
| Net earnings | 14 792.50 | 27 938.10 | 11 943.71 | 2 748.99 | 10 014.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 160 845.18 | 197 952.62 | 198 348.05 | 195 461.70 | 213 214.24 |
| Advance payments and construction in progress | 1 610.90 | 17.09 | 116.26 | 5 825.72 | |
| Tangible assets total | 162 456.08 | 197 969.70 | 198 464.31 | 201 287.42 | 213 214.24 |
| Participating interests | 12 438.47 | 14 941.30 | 28 067.43 | 30 439.24 | 33 165.80 |
| Investments total | 12 438.47 | 14 941.30 | 28 067.43 | 30 439.24 | 33 165.80 |
| Non-curr. owed by particip. interest comp. | 9 782.23 | 9 981.56 | 10 234.80 | 10 555.73 | 11 675.27 |
| Long term receivables total | 9 782.23 | 9 981.56 | 10 234.80 | 10 555.73 | 11 675.27 |
| Inventories total | |||||
| Current trade debtors | 161.59 | 117.89 | 40.71 | 15.41 | 2.94 |
| Current amounts owed by group member comp. | 704.79 | ||||
| Prepayments and accrued income | 3.66 | 15.06 | 16.24 | 16.30 | 80.39 |
| Current other receivables | 125.69 | 157.95 | 2 943.46 | 1 895.32 | 1 025.72 |
| Current deferred tax assets | 145.88 | 308.42 | 2 098.52 | ||
| Short term receivables total | 290.94 | 436.78 | 3 308.83 | 1 927.03 | 3 912.36 |
| Other current investments | 21 803.97 | 13 498.51 | 8 073.65 | 8 272.63 | 8 123.78 |
| Cash and bank deposits | 3 013.02 | 3 205.94 | 3 291.88 | 2 532.40 | 2 625.81 |
| Cash and cash equivalents | 24 817.00 | 16 704.45 | 11 365.53 | 10 805.03 | 10 749.60 |
| Balance sheet total (assets) | 209 784.72 | 240 033.79 | 251 440.90 | 255 014.46 | 272 717.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 3 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 1 384.61 | 12 595.88 | 28 432.97 | 30 178.41 | 31 934.67 |
| Retained earnings | 63 063.99 | 73 353.65 | 85 165.62 | 93 737.53 | 91 759.96 |
| Profit of the financial year | 14 792.50 | 27 938.10 | 11 943.71 | 2 748.99 | 10 014.53 |
| Shareholders equity total | 81 441.10 | 116 087.63 | 128 742.30 | 128 864.92 | 135 909.16 |
| Provisions | 20 494.95 | 30 036.14 | 30 483.64 | 29 998.30 | 33 799.84 |
| Non-current loans from credit institutions | 78 791.85 | 78 011.61 | 76 778.02 | 78 825.75 | 80 960.84 |
| Non-current deferred tax liabilities | 362.53 | 370.83 | |||
| Non-current liabilities total | 78 791.85 | 78 011.61 | 77 140.54 | 79 196.58 | 80 960.84 |
| Current loans from credit institutions | 392.44 | 233.31 | 1 145.23 | 260.99 | 267.17 |
| Advances received | 800.18 | 834.86 | |||
| Current trade creditors | 105.00 | 105.00 | 90.00 | 133.05 | 480.00 |
| Current owed to group member | 8 669.92 | 8 596.41 | 8 055.94 | 5 792.30 | 15 503.84 |
| Short-term deferred tax liabilities | 514.98 | 54.11 | 370.83 | ||
| Other non-interest bearing current liabilities | 19 374.47 | 6 963.69 | 5 783.24 | 9 914.03 | 4 590.73 |
| Current liabilities total | 29 056.81 | 15 898.41 | 15 074.42 | 16 954.65 | 22 047.42 |
| Balance sheet total (liabilities) | 209 784.72 | 240 033.79 | 251 440.90 | 255 014.46 | 272 717.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.