Norm Architects ApS — Credit Rating and Financial Key Figures
CVR number: 37330671
Amaliegade 21 D, 1256 København K
kr@normcph.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 633.35 | 4 007.83 | 8 516.34 | 6 700.18 | 6 899.19 |
| Employee benefit expenses | -2 191.15 | -1 723.45 | -4 208.84 | -4 558.83 | -4 791.84 |
| Other operating expenses | -43.54 | ||||
| Total depreciation | -21.96 | -21.31 | -74.69 | - 130.84 | - 134.76 |
| EBIT | 376.71 | 2 263.07 | 4 232.81 | 2 010.51 | 1 972.60 |
| Other financial income | 0.63 | 16.99 | 53.67 | 44.24 | 56.45 |
| Other financial expenses | -30.93 | -41.14 | -62.27 | -59.37 | -57.90 |
| Pre-tax profit | 346.40 | 2 238.92 | 4 224.21 | 1 995.39 | 1 971.14 |
| Income taxes | -82.65 | - 494.66 | - 933.80 | - 445.01 | - 440.51 |
| Net earnings | 263.75 | 1 744.26 | 3 290.41 | 1 550.38 | 1 530.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47.58 | 34.61 | |||
| Machinery and equipment | 33.41 | 60.28 | 311.75 | 251.41 | 116.65 |
| Tangible assets total | 81.00 | 94.89 | 311.75 | 251.41 | 116.65 |
| Investments total | |||||
| Non-current other receivables | 194.96 | 211.41 | 228.58 | ||
| Long term receivables total | 194.96 | 211.41 | 228.58 | ||
| Inventories total | |||||
| Current trade debtors | 459.92 | 2 163.42 | 1 160.39 | 2 093.79 | 2 088.60 |
| Prepayments and accrued income | 27.65 | 32.95 | 92.98 | 61.81 | 275.31 |
| Current other receivables | 911.85 | 634.95 | 1 907.21 | 3 510.08 | 2 186.41 |
| Current deferred tax assets | 14.58 | ||||
| Short term receivables total | 1 399.42 | 2 831.32 | 3 160.58 | 5 665.68 | 4 564.90 |
| Cash and bank deposits | 605.71 | 1 882.94 | 3 392.32 | 2 901.05 | 3 818.06 |
| Cash and cash equivalents | 605.71 | 1 882.94 | 3 392.32 | 2 901.05 | 3 818.06 |
| Balance sheet total (assets) | 2 086.13 | 4 809.15 | 7 059.61 | 9 029.55 | 8 728.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 280.00 | 500.00 | 500.00 | 500.00 | |
| Retained earnings | 560.22 | 543.97 | 1 788.23 | 4 578.64 | 5 629.03 |
| Profit of the financial year | 263.75 | 1 744.26 | 3 290.41 | 1 550.38 | 1 530.63 |
| Shareholders equity total | 873.97 | 2 618.23 | 5 628.64 | 6 679.03 | 7 709.66 |
| Provisions | 2.90 | 4.40 | 12.55 | 1.65 | |
| Non-current accruals and deferred income | 48.70 | 63.20 | |||
| Non-current liabilities total | 48.70 | 63.20 | |||
| Current trade creditors | 63.06 | 158.84 | 69.43 | 355.34 | 282.53 |
| Current owed to participating | 37.50 | 34.54 | 23.54 | ||
| Current owed to group member | 259.07 | 269.43 | |||
| Short-term deferred tax liabilities | 81.50 | 445.17 | 357.67 | 329.91 | 206.74 |
| Other non-interest bearing current liabilities | 737.06 | 225.22 | 696.55 | 431.55 | 435.31 |
| Accruals and deferred income | 19.87 | 1 024.65 | 257.27 | 1 197.53 | 70.41 |
| Current liabilities total | 1 160.57 | 2 123.31 | 1 418.42 | 2 348.87 | 1 018.54 |
| Balance sheet total (liabilities) | 2 086.13 | 4 809.15 | 7 059.61 | 9 029.55 | 8 728.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.