Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CatalystOne Solutions Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 39475782
Lautrupsgade 13, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 880.81 | 13 415.56 | 16 443.17 | 24 582.54 | 27 814.45 |
| Other operating income | 303.08 | ||||
| Costs of manufacturing | - 583.82 | -1 030.89 | -1 060.70 | ||
| External services | -2 072.53 | -7 011.03 | -8 760.07 | -16 430.84 | -15 380.27 |
| Gross profit | 6 808.29 | 6 404.53 | 7 099.28 | 7 120.81 | 11 676.57 |
| Employee benefit expenses | -4 838.05 | -6 015.34 | -6 610.26 | -6 383.33 | -10 842.13 |
| EBIT | 1 970.24 | 389.19 | 489.02 | 737.48 | 834.43 |
| Other financial income | 9.43 | 227.73 | 320.04 | 408.38 | 406.05 |
| Other financial expenses | -25.16 | - 236.82 | -24.21 | -11.76 | -14.82 |
| Pre-tax profit | 1 954.51 | 380.10 | 784.85 | 1 134.10 | 1 225.67 |
| Income taxes | - 430.58 | -88.85 | - 227.69 | - 275.00 | - 182.51 |
| Net earnings | 1 523.93 | 291.24 | 557.16 | 859.10 | 1 043.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 203.08 | 255.00 | |||
| Non-current other receivables | 77.58 | 203.08 | |||
| Long term receivables total | 77.58 | 203.08 | |||
| Inventories total | |||||
| Current trade debtors | 6 426.64 | 2 276.36 | 5 097.11 | 2 463.63 | 4 441.49 |
| Current amounts owed by group member comp. | 2 313.84 | 1 428.66 | 7 701.72 | 12 898.83 | 8 157.03 |
| Prepayments and accrued income | 123.49 | 130.73 | 2 245.12 | 1 915.59 | |
| Current other receivables | 214.73 | 214.68 | 28.78 | ||
| Current deferred tax assets | 300.47 | 94.93 | 293.45 | ||
| Short term receivables total | 8 863.97 | 4 005.49 | 13 239.21 | 18 115.70 | 14 542.89 |
| Cash and bank deposits | 1 583.19 | 1 775.51 | |||
| Cash and cash equivalents | 1 583.19 | 1 775.51 | |||
| Balance sheet total (assets) | 10 447.16 | 5 858.58 | 13 442.29 | 18 318.78 | 14 797.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 019.68 | 504.25 | 795.50 | 1 352.66 | 2 211.76 |
| Profit of the financial year | 1 523.93 | 291.24 | 557.16 | 859.10 | 1 043.16 |
| Shareholders equity total | 1 004.25 | 1 295.50 | 1 852.66 | 2 711.76 | 3 754.92 |
| Provisions | 32.17 | 276.59 | 11.54 | 65.71 | 45.38 |
| Non-current other liabilities | 260.69 | 251.86 | |||
| Non-current liabilities total | 260.69 | 251.86 | |||
| Current loans from credit institutions | 0.00 | ||||
| Advances received | 347.00 | ||||
| Current trade creditors | 170.42 | 175.34 | 354.95 | 339.35 | 505.79 |
| Current owed to group member | 2 653.87 | 7 503.93 | 562.81 | ||
| Short-term deferred tax liabilities | 82.07 | 148.84 | 173.58 | ||
| Other non-interest bearing current liabilities | 2 096.31 | 2 388.37 | 3 522.19 | 1 243.94 | 2 793.48 |
| Accruals and deferred income | 6 801.26 | 1 470.92 | 5 047.09 | 6 305.25 | 6 614.94 |
| Current liabilities total | 9 150.05 | 4 034.63 | 11 578.09 | 15 541.31 | 10 997.60 |
| Balance sheet total (liabilities) | 10 447.16 | 5 858.58 | 13 442.29 | 18 318.78 | 14 797.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.