TEMPO BÅDE ApS — Credit Rating and Financial Key Figures
CVR number: 62920815
Søhesten 8, 2635 Ishøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 76.60 | ||||
| External services | - 689.77 | ||||
| Gross profit | 2 660.74 | 3 333.74 | 2 354.36 | 1 395.98 | 2 269.68 |
| Employee benefit expenses | - 862.11 | - 634.41 | - 822.11 | - 986.80 | -1 019.38 |
| Total depreciation | - 139.11 | - 261.28 | - 309.06 | - 279.92 | - 303.24 |
| EBIT | 1 046.35 | 2 438.04 | 1 223.19 | 129.25 | 947.07 |
| Other financial income | 3.17 | 2.20 | 1.83 | 1.98 | 6.27 |
| Other financial expenses | - 231.97 | - 273.81 | - 177.66 | - 166.31 | - 215.56 |
| Pre-tax profit | 817.54 | 2 166.44 | 1 047.36 | -35.08 | 737.77 |
| Income taxes | - 197.94 | - 355.98 | - 277.01 | -2.61 | - 151.15 |
| Net earnings | 619.60 | 1 810.46 | 770.35 | -37.69 | 586.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 382.48 | 7 741.53 | 7 628.88 | 7 516.24 | 7 403.60 |
| Machinery and equipment | 430.92 | 832.28 | 630.87 | 435.58 | 244.98 |
| Tangible assets total | 8 813.40 | 8 573.81 | 8 259.75 | 7 951.83 | 7 648.58 |
| Investments total | |||||
| Non-current loans receivable | 3.37 | 4.51 | 4.84 | ||
| Long term receivables total | 3.37 | 4.51 | 4.84 | ||
| Raw materials and consumables | 9 527.08 | ||||
| Finished products/goods | 10 089.76 | 9 692.89 | 12 976.42 | 13 815.14 | |
| Inventories total | 10 089.76 | 9 692.89 | 9 527.08 | 12 976.42 | 13 815.14 |
| Current trade debtors | 641.14 | 262.30 | 1 209.45 | 238.40 | 233.03 |
| Prepayments and accrued income | 49.69 | 49.69 | |||
| Current other receivables | 70.00 | 54.27 | 15.00 | 15.00 | |
| Current deferred tax assets | 141.36 | ||||
| Short term receivables total | 711.14 | 262.30 | 1 405.08 | 303.09 | 297.72 |
| Other current investments | 2.43 | 2.33 | |||
| Cash and bank deposits | 437.03 | 2 648.67 | 1 287.98 | 161.33 | 413.70 |
| Cash and cash equivalents | 439.46 | 2 651.01 | 1 287.98 | 161.33 | 413.70 |
| Balance sheet total (assets) | 20 053.76 | 21 180.00 | 20 483.26 | 21 397.18 | 22 179.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 200.00 | |||
| Retained earnings | 7 898.84 | 8 405.44 | 10 015.88 | 10 786.23 | 10 748.54 |
| Profit of the financial year | 619.60 | 1 810.46 | 770.35 | -37.69 | 586.63 |
| Shareholders equity total | 8 643.44 | 10 453.91 | 11 111.22 | 10 873.54 | 11 460.17 |
| Provisions | 465.06 | 368.45 | 423.06 | 425.67 | 422.82 |
| Capital loans | 898.80 | ||||
| Non-current loans from credit institutions | 4 772.69 | 4 531.67 | 4 287.70 | 4 043.96 | |
| Non-current other liabilities | 949.20 | 798.00 | 798.00 | ||
| Non-current liabilities total | 5 721.89 | 5 430.47 | 5 085.70 | 4 841.96 | |
| Current loans from credit institutions | 2 167.47 | 729.57 | 822.65 | 868.88 | 503.36 |
| Advances received | 45.00 | 49.00 | 748.18 | 175.50 | 60.08 |
| Current trade creditors | 1 947.79 | 2 234.41 | 1 120.07 | 3 217.73 | 4 247.44 |
| Current owed to participating | 500.48 | 308.33 | 337.99 | 449.05 | 428.74 |
| Current owed to group member | 1.76 | 75.90 | 32.88 | ||
| Short-term deferred tax liabilities | 85.41 | 423.58 | 151.39 | ||
| Other non-interest bearing current liabilities | 335.72 | 890.87 | 487.85 | 225.23 | 31.15 |
| Current liabilities total | 5 081.87 | 4 635.75 | 3 518.50 | 5 012.28 | 5 455.04 |
| Balance sheet total (liabilities) | 14 190.36 | 21 180.00 | 20 483.26 | 21 397.18 | 22 179.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.