Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CR ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 37131415
Industrivej 28, 4000 Roskilde
cr@crelectric.dk
tel: 46753050
https://www.crelectric.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 49 716.75 | 48 647.32 | 50 955.22 | 46 887.34 | 45 050.59 |
| Employee benefit expenses | -37 425.25 | -41 385.13 | -43 374.49 | -41 558.48 | -41 821.06 |
| Other operating expenses | - 117.10 | ||||
| Total depreciation | -3 735.64 | -3 392.29 | -3 334.83 | -2 471.71 | -1 760.87 |
| EBIT | 8 555.87 | 3 869.91 | 4 245.90 | 2 857.15 | 1 351.55 |
| Other financial income | 6.33 | 118.64 | 104.83 | 386.63 | 322.87 |
| Other financial expenses | - 170.38 | - 222.73 | - 467.62 | - 189.41 | - 254.15 |
| Pre-tax profit | 8 391.82 | 3 765.82 | 3 883.11 | 3 054.37 | 1 420.27 |
| Income taxes | -1 900.60 | - 675.00 | - 644.44 | - 669.43 | - 370.24 |
| Net earnings | 6 491.22 | 3 090.82 | 3 238.68 | 2 384.93 | 1 050.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 703.74 | 566.97 | 531.04 | 383.27 | 610.39 |
| Machinery and equipment | 12 501.57 | 12 794.40 | 9 477.33 | 5 625.09 | 6 092.83 |
| Tangible assets total | 13 205.30 | 13 361.37 | 10 008.36 | 6 008.37 | 6 703.22 |
| Investments total | 148.75 | 148.75 | 148.75 | ||
| Non-current loans receivable | 95.00 | 95.00 | 95.00 | 95.00 | |
| Long term receivables total | 95.00 | 95.00 | 95.00 | 95.00 | |
| Finished products/goods | 802.55 | 838.36 | 1 337.76 | 1 421.76 | 1 352.53 |
| Inventories total | 802.55 | 838.36 | 1 337.76 | 1 421.76 | 1 352.53 |
| Current trade debtors | 17 212.54 | 19 314.79 | 18 941.76 | 17 484.19 | 15 198.70 |
| Current amounts owed by group member comp. | 1 418.80 | 2 925.38 | 4 738.50 | 8 364.34 | |
| Prepayments and accrued income | 167.35 | 155.65 | 201.88 | 1 169.14 | 406.19 |
| Current other receivables | 2 091.54 | 5 823.69 | 4 271.47 | 4 408.38 | 5 338.39 |
| Current deferred tax assets | 130.00 | 130.00 | |||
| Short term receivables total | 19 471.43 | 26 842.92 | 26 470.49 | 27 800.22 | 29 307.61 |
| Cash and bank deposits | 8 793.49 | 4 080.08 | 118.58 | ||
| Cash and cash equivalents | 8 793.49 | 4 080.08 | 118.58 | ||
| Balance sheet total (assets) | 42 367.78 | 41 137.66 | 42 140.44 | 35 474.10 | 37 630.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
| Shares repurchased | 4 000.00 | 2 800.00 | |||
| Retained earnings | 453.40 | 6 944.62 | 7 235.44 | 10 474.11 | 12 859.05 |
| Profit of the financial year | 6 491.22 | 3 090.82 | 3 238.68 | 2 384.93 | 1 050.03 |
| Shareholders equity total | 11 454.62 | 10 545.44 | 13 784.11 | 13 369.05 | 14 419.07 |
| Provisions | 1 046.00 | 1 851.00 | 2 036.00 | 1 911.00 | 855.64 |
| Non-current leasing loans | 5 952.29 | 5 161.94 | 3 276.13 | 1 787.98 | 2 958.61 |
| Non-current deferred tax liabilities | 3 410.42 | 3 470.40 | 3 623.11 | 794.43 | 1 425.60 |
| Non-current liabilities total | 9 362.72 | 8 632.34 | 6 899.24 | 2 582.41 | 4 384.21 |
| Current loans from credit institutions | 2 937.95 | 5 362.61 | 2 314.47 | 4 761.09 | 1 320.72 |
| Advances received | 3 593.93 | 6 866.67 | |||
| Current trade creditors | 4 994.55 | 7 004.76 | 5 939.85 | 5 810.30 | 5 371.64 |
| Current owed to group member | 1 010.60 | 2 459.97 | 2 816.74 | ||
| Short-term deferred tax liabilities | 1 665.92 | 459.44 | 459.44 | 794.43 | |
| Other non-interest bearing current liabilities | 6 426.09 | 3 692.22 | 2 878.93 | 2 986.89 | 3 618.30 |
| Accruals and deferred income | 3 469.33 | 1 589.32 | 5 011.66 | ||
| Current liabilities total | 20 504.44 | 20 108.88 | 19 421.09 | 17 611.64 | 17 971.76 |
| Balance sheet total (liabilities) | 42 367.78 | 41 137.66 | 42 140.44 | 35 474.10 | 37 630.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.