CR ELECTRIC A/S — Credit Rating and Financial Key Figures
CVR number: 37131415
Håndværkervej 8 A, 4000 Roskilde
cr@crelectric.dk
tel: 46753050
https://www.crelectric.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 43 393.63 | 49 716.75 | 48 647.32 | 50 955.22 | 44 677.64 |
Employee benefit expenses | -36 740.45 | -37 425.25 | -41 385.13 | -43 374.49 | -39 348.78 |
Total depreciation | -3 526.38 | -3 735.64 | -3 392.29 | -3 334.83 | -2 471.71 |
EBIT | 3 126.80 | 8 555.87 | 3 869.91 | 4 245.90 | 2 857.15 |
Other financial income | 49.61 | 6.33 | 118.64 | 104.83 | 401.31 |
Other financial expenses | - 212.79 | - 170.38 | - 222.73 | - 467.62 | - 204.09 |
Pre-tax profit | 2 963.63 | 8 391.82 | 3 765.82 | 3 883.11 | 3 054.37 |
Income taxes | - 755.02 | -1 900.60 | - 675.00 | - 644.44 | - 669.43 |
Net earnings | 2 208.61 | 6 491.22 | 3 090.82 | 3 238.68 | 2 384.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 87.59 | 703.74 | 566.97 | 531.04 | 383.27 |
Machinery and equipment | 13 676.25 | 12 501.57 | 12 794.40 | 9 477.33 | 5 625.09 |
Tangible assets total | 13 763.84 | 13 205.30 | 13 361.37 | 10 008.36 | 6 008.37 |
Investments total | 148.75 | 148.75 | |||
Non-current loans receivable | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
Long term receivables total | 95.00 | 95.00 | 95.00 | 95.00 | 95.00 |
Finished products/goods | 1 214.76 | 802.55 | 838.36 | 1 337.76 | 1 421.76 |
Inventories total | 1 214.76 | 802.55 | 838.36 | 1 337.76 | 1 421.76 |
Current trade debtors | 14 827.46 | 17 212.54 | 19 314.79 | 18 941.76 | 17 484.19 |
Current amounts owed by group member comp. | 16.01 | 1 418.80 | 2 925.38 | 4 738.50 | |
Prepayments and accrued income | 708.33 | 167.35 | 155.65 | 201.88 | 1 169.14 |
Current other receivables | 6 637.24 | 2 091.54 | 5 823.69 | 4 271.47 | 4 408.38 |
Current deferred tax assets | 130.00 | 130.00 | |||
Short term receivables total | 22 189.04 | 19 471.43 | 26 842.92 | 26 470.49 | 27 800.22 |
Cash and bank deposits | 2 295.37 | 8 793.49 | 4 080.08 | ||
Cash and cash equivalents | 2 295.37 | 8 793.49 | 4 080.08 | ||
Balance sheet total (assets) | 39 558.02 | 42 367.78 | 41 137.66 | 42 140.44 | 35 474.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 | 510.00 | 510.00 |
Shares repurchased | 4 000.00 | 4 000.00 | 2 800.00 | ||
Retained earnings | 2 244.79 | 453.40 | 6 944.62 | 7 235.44 | 10 474.11 |
Profit of the financial year | 2 208.61 | 6 491.22 | 3 090.82 | 3 238.68 | 2 384.93 |
Shareholders equity total | 8 963.40 | 11 454.62 | 10 545.44 | 13 784.11 | 13 369.05 |
Provisions | 1 003.00 | 1 046.00 | 1 851.00 | 2 036.00 | 1 911.00 |
Non-current leasing loans | 6 928.14 | 5 952.29 | 5 161.94 | 3 276.13 | 1 787.98 |
Non-current deferred tax liabilities | 3 347.90 | 3 410.42 | 3 470.40 | 3 623.11 | |
Non-current liabilities total | 10 276.03 | 9 362.72 | 8 632.34 | 6 899.24 | 1 787.98 |
Current loans from credit institutions | 3 262.27 | 2 937.95 | 5 362.61 | 2 314.47 | 4 761.09 |
Current trade creditors | 5 068.44 | 4 994.55 | 7 004.76 | 5 939.85 | 5 810.30 |
Current owed to group member | 1 328.15 | 1 010.60 | 2 459.97 | 2 816.74 | |
Short-term deferred tax liabilities | 957.77 | 1 665.92 | 459.44 | 1 253.87 | |
Other non-interest bearing current liabilities | 6 121.30 | 6 426.09 | 3 692.22 | 2 878.93 | 2 986.89 |
Accruals and deferred income | 2 577.66 | 3 469.33 | 1 589.32 | 5 011.66 | 3 593.93 |
Current liabilities total | 19 315.58 | 20 504.44 | 20 108.88 | 19 421.09 | 18 406.08 |
Balance sheet total (liabilities) | 39 558.02 | 42 367.78 | 41 137.66 | 42 140.44 | 35 474.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.