Collective Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42352985
Prinsessevej 15, 2800 Kongens Lyngby
elena@collectivebenefits.com
tel: 51866667
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 11.85 | 4 063.58 | |
External services | -36.41 | ||
Gross profit | -24.56 | 4 063.58 | 101.97 |
Employee benefit expenses | -12.92 | ||
Total depreciation | -3 955.27 | ||
EBIT | -24.56 | 95.39 | 101.97 |
Other financial income | 184.72 | ||
Income from other inv. held as non-curr. assets | 11.94 | ||
Pre-tax profit | -24.49 | 107.33 | 286.69 |
Income taxes | -18.00 | ||
Net earnings | -24.49 | 107.33 | 268.69 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 36.13 | 8 224.19 | 1 196.46 |
Current other receivables | 10.00 | 2 625.75 | |
Current deferred tax assets | 24.49 | 0.88 | |
Short term receivables total | 70.62 | 8 225.07 | 3 822.22 |
Cash and bank deposits | 3.87 | 5 414.72 | |
Cash and cash equivalents | 3.87 | 5 414.72 | |
Balance sheet total (assets) | 74.49 | 8 225.07 | 9 236.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 24.49 | -0.00 | 107.33 |
Profit of the financial year | -24.49 | 107.33 | 268.69 |
Shareholders equity total | 40.00 | 147.33 | 416.02 |
Non-current advances received | 34.49 | 8 077.74 | 3 172.97 |
Non-current liabilities total | 34.49 | 8 077.74 | 3 172.97 |
Current owed to participating | 5 606.83 | ||
Short-term deferred tax liabilities | 41.11 | ||
Current liabilities total | 5 647.94 | ||
Balance sheet total (liabilities) | 74.49 | 8 225.07 | 9 236.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.