AIM GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 34046808
Axel Heides Vej 24, 2970 Hørsholm
hd@swan.dk
tel: 28115151
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -91.15 | 107.05 | -41.40 | -34.62 | 150.98 |
EBIT | -91.15 | 107.05 | -41.40 | -34.62 | 150.98 |
Other financial income | 0.14 | ||||
Other financial expenses | -48.30 | - 115.83 | - 138.06 | - 127.51 | - 127.39 |
Pre-tax profit | - 139.31 | -8.78 | - 179.46 | - 162.14 | 23.59 |
Net earnings | - 139.31 | -8.78 | - 179.46 | - 162.14 | 23.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Advance payments | 15 275.63 | 18 966.73 | 16 499.31 | 16 148.88 | 16 148.88 |
Inventories total | 15 275.63 | 18 966.73 | 16 499.31 | 16 148.88 | 16 148.88 |
Current trade debtors | 1 795.23 | 1 785.90 | 130.68 | ||
Current other receivables | 12.22 | ||||
Short term receivables total | 1 795.23 | 1 785.90 | 130.68 | 12.22 | |
Cash and bank deposits | 2 179.76 | 2 438.03 | 1.82 | 6.15 | |
Cash and cash equivalents | 2 179.76 | 2 438.03 | 1.82 | 6.15 | |
Balance sheet total (assets) | 19 250.63 | 20 752.63 | 19 068.01 | 16 150.70 | 16 167.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | -8.52 | - 147.83 | - 156.61 | - 515.53 | - 677.67 |
Profit of the financial year | - 139.31 | -8.78 | - 179.46 | - 162.14 | 23.59 |
Shareholders equity total | -67.83 | -76.61 | - 256.07 | - 597.67 | - 574.08 |
Non-current liabilities total | |||||
Current trade creditors | 18 504.66 | 20 111.91 | 18 474.03 | 16 195.96 | 16 309.75 |
Other non-interest bearing current liabilities | 813.80 | 717.33 | 850.05 | 552.41 | 431.58 |
Current liabilities total | 19 318.46 | 20 829.24 | 19 324.08 | 16 748.37 | 16 741.33 |
Balance sheet total (liabilities) | 19 250.63 | 20 752.63 | 19 068.01 | 16 150.70 | 16 167.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.