ABILDTRUP AGRO ApS — Credit Rating and Financial Key Figures
CVR number: 30554175
Hjermvej 98, 7560 Hjerm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 061.60 | 465.03 | 1 480.37 | 1 022.22 | 1 138.03 |
Employee benefit expenses | - 236.31 | -71.02 | - 217.07 | - 266.82 | - 255.84 |
Total depreciation | - 206.42 | - 177.42 | - 243.07 | - 329.68 | - 428.39 |
Reduction in value of non-current assets | 32.95 | - 217.15 | - 121.45 | 47.30 | -6.45 |
EBIT | 618.87 | 216.60 | 1 020.24 | 425.72 | 453.80 |
Other financial income | 96.14 | 229.28 | 280.11 | 450.61 | 864.50 |
Other financial expenses | -1 190.85 | - 926.60 | - 882.15 | - 889.29 | -1 415.10 |
Net income from associates (fin.) | 2 104.26 | 79.97 | 18.84 | 5.71 | |
Pre-tax profit | 1 628.43 | - 400.75 | 418.21 | 5.88 | -91.09 |
Income taxes | 157.34 | - 559.50 | -38.64 | -5.84 | 271.25 |
Net earnings | 1 785.77 | - 960.25 | 379.57 | 0.04 | 180.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 26 170.30 | 26 170.30 | 26 170.30 | 26 170.30 | 50 844.85 |
Buildings | 4 431.46 | 4 704.04 | 5 608.77 | 6 005.46 | 12 341.46 |
Advance payments and construction in progress | 2 872.50 | ||||
Other tangible assets | 454.90 | 615.50 | 474.50 | 79.20 | 81.90 |
Tangible assets total | 31 056.66 | 31 489.84 | 32 253.57 | 32 254.96 | 66 140.71 |
Participating interests | 13 305.30 | 34.30 | 311.18 | 330.02 | 1 064.65 |
Investments total | 13 305.30 | 34.30 | 311.18 | 330.02 | 1 064.65 |
Non-curr. owed by group member comp. | 13 000.00 | 9 565.00 | 9 265.00 | 8 265.00 | |
Non-current loans receivable | 255.22 | 266.80 | |||
Long term receivables total | 255.22 | 13 266.80 | 9 565.00 | 9 265.00 | 8 265.00 |
Semifinished products | 57.29 | 20.40 | 68.00 | ||
Raw materials and consumables | 250.71 | 171.34 | 411.31 | 201.45 | 98.61 |
Finished products/goods | 1 131.77 | 804.45 | 390.50 | 130.41 | 21.42 |
Inventories total | 1 382.48 | 1 033.08 | 822.21 | 331.86 | 188.02 |
Current trade debtors | 187.64 | 345.55 | 441.02 | 750.65 | 1 575.92 |
Current amounts owed by group member comp. | 187.00 | 930.00 | 1 100.00 | 2 545.55 | |
Current owed by particip. interest comp. | 77.33 | ||||
Prepayments and accrued income | 151.78 | 159.48 | |||
Current other receivables | 227.82 | 188.36 | 2.40 | ||
Short term receivables total | 415.47 | 798.24 | 1 525.20 | 2 010.13 | 4 121.47 |
Cash and bank deposits | 7 723.84 | 37.16 | 37.13 | 4 573.32 | 36.58 |
Cash and cash equivalents | 7 723.84 | 37.16 | 37.13 | 4 573.32 | 36.58 |
Balance sheet total (assets) | 54 138.96 | 46 659.43 | 44 514.29 | 48 765.29 | 79 816.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 9 096.60 | 9 132.94 | 9 039.31 | 9 006.67 | 9 003.40 |
Shares repurchased | 127.11 | ||||
Other reserves | 10 765.77 | 408.63 | 3 220.80 | 2 803.62 | 2 819.98 |
Retained earnings | -10 093.06 | 3 584.16 | 2 717.55 | 3 120.55 | 3 123.86 |
Profit of the financial year | 1 785.77 | - 960.25 | 379.57 | 0.04 | 180.16 |
Shareholders equity total | 12 055.09 | 12 792.60 | 15 857.23 | 15 430.88 | 15 627.40 |
Provisions | 820.00 | 843.40 | 1 675.22 | 1 560.80 | 1 293.90 |
Non-current loans from credit institutions | 22 684.44 | 22 227.06 | 22 771.52 | 26 710.18 | 57 020.45 |
Non-current leasing loans | 25.00 | ||||
Non-current other liabilities | 5 993.62 | 4 831.97 | 1 226.62 | ||
Non-current deferred tax liabilities | 1 773.26 | 1 752.28 | |||
Non-current liabilities total | 28 703.06 | 27 059.03 | 23 998.14 | 28 483.45 | 58 772.73 |
Current loans from credit institutions | 10 619.59 | 2 884.68 | 1 574.92 | 2 519.72 | 3 031.49 |
Current trade creditors | 206.09 | 537.79 | 634.87 | 68.45 | 704.67 |
Current owed to participating | 1 309.55 | 129.94 | 152.73 | ||
Current owed to group member | 2 185.84 | 63.90 | 67.10 | ||
Other non-interest bearing current liabilities | 278.91 | 209.41 | 433.40 | 488.22 | 224.51 |
Accruals and deferred income | 146.68 | 146.68 | 146.68 | 146.68 | 9.00 |
Current liabilities total | 12 560.82 | 5 964.40 | 2 983.71 | 3 290.16 | 4 122.40 |
Balance sheet total (liabilities) | 54 138.96 | 46 659.43 | 44 514.29 | 48 765.29 | 79 816.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.