Husted Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 26611547
Bådehavnsgade 42 A, 2450 København SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 633.52 | 25 805.63 | 37 474.26 | 34 197.32 | 32 072.25 |
Employee benefit expenses | -21 614.89 | -19 732.83 | -28 313.27 | -30 839.86 | -34 897.40 |
Other operating expenses | - 613.67 | - 750.19 | -76.91 | - 401.98 | |
Total depreciation | -1 017.96 | - 815.95 | -1 019.33 | -1 813.98 | -2 005.92 |
EBIT | -1 613.00 | 4 506.67 | 8 141.66 | 1 466.56 | -5 233.05 |
Other financial income | 1.71 | 170.30 | 82.70 | 81.56 | 18.45 |
Other financial expenses | - 942.76 | - 475.96 | - 427.09 | -1 231.18 | - 944.34 |
Net income from associates (fin.) | 450.00 | ||||
Pre-tax profit | -2 554.05 | 4 201.01 | 7 797.27 | 316.95 | -5 708.94 |
Income taxes | 2 112.72 | - 862.54 | -1 347.00 | 14.36 | 1 259.02 |
Net earnings | - 441.33 | 3 338.47 | 6 450.27 | 331.31 | -4 449.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 88.33 | 346.25 | 269.23 | 2 632.11 | |
Goodwill | 20.50 | 14.50 | 8.50 | 2.50 | |
Intangible assets total | 20.50 | 102.83 | 354.75 | 271.73 | 2 632.11 |
Buildings | 136.87 | 210.19 | |||
Machinery and equipment | 4 875.98 | 3 153.05 | 5 925.33 | 6 666.40 | 5 928.77 |
Advance payments and construction in progress | 839.81 | ||||
Tangible assets total | 4 875.98 | 3 153.05 | 5 925.33 | 7 643.08 | 6 138.96 |
Investments total | 1 275.64 | 1 143.85 | 2 004.26 | 2 235.11 | 2 274.77 |
Non-current loans receivable | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
Long term receivables total | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
Finished products/goods | 8 765.85 | 12 222.78 | 18 592.46 | 18 643.07 | 11 951.21 |
Inventories total | 8 765.85 | 12 222.78 | 18 592.46 | 18 643.07 | 11 951.21 |
Current trade debtors | 3 384.28 | 7 796.89 | 6 205.61 | 6 755.44 | 3 176.16 |
Prepayments and accrued income | 512.64 | 138.58 | 268.86 | 444.99 | 503.31 |
Current other receivables | 2 847.89 | 6 470.88 | 2 281.42 | 1 530.11 | 1 889.01 |
Current deferred tax assets | 4 086.44 | 2 861.58 | 1 487.40 | 1 501.75 | 2 760.72 |
Short term receivables total | 10 831.25 | 17 267.93 | 10 243.29 | 10 232.29 | 8 329.19 |
Cash and bank deposits | 1 325.80 | 2 510.84 | 3 356.81 | 2 845.70 | 1 883.35 |
Cash and cash equivalents | 1 325.80 | 2 510.84 | 3 356.81 | 2 845.70 | 1 883.35 |
Balance sheet total (assets) | 27 098.13 | 36 404.40 | 40 480.02 | 41 874.11 | 33 212.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 166.66 | 166.66 | 166.66 | 166.66 |
Retained earnings | 2 346.13 | 5 863.14 | 9 113.86 | 15 569.47 | 15 809.03 |
Profit of the financial year | - 441.33 | 3 338.47 | 6 450.27 | 331.31 | -4 449.92 |
Minority interest (BS) | 287.75 | 282.40 | 374.15 | ||
Shareholders equity total | 2 029.80 | 9 368.27 | 16 018.53 | 16 349.84 | 11 899.92 |
Non-current other liabilities | 417.97 | 247.57 | |||
Non-current deferred tax liabilities | 255.64 | 682.40 | 313.52 | ||
Non-current liabilities total | 417.97 | 247.57 | 255.64 | 682.40 | 313.52 |
Current loans from credit institutions | 5 792.96 | 2 553.90 | 4 061.51 | 5 845.16 | 4 718.25 |
Advances received | 1 500.00 | ||||
Current trade creditors | 5 243.83 | 5 924.58 | 6 137.97 | 8 317.80 | 5 321.55 |
Current owed to participating | 13.12 | 3.89 | 3.89 | 3.89 | |
Other non-interest bearing current liabilities | 13 600.46 | 18 310.08 | 14 002.48 | 10 675.01 | 9 207.40 |
Accruals and deferred income | 248.17 | ||||
Current liabilities total | 24 650.37 | 26 788.56 | 24 205.85 | 24 841.86 | 20 999.26 |
Balance sheet total (liabilities) | 27 098.13 | 36 404.40 | 40 480.02 | 41 874.11 | 33 212.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.