ARWOS SPILDEVAND A/S — Credit Rating and Financial Key Figures
CVR number: 33046456
Forsyningsvejen 2, 6200 Aabenraa
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 129.27 | 134.42 | 125.19 | 133.94 | 150.98 |
Costs of manufacturing | -35.19 | -34.85 | |||
Gross profit | 91.85 | 97.14 | 89.56 | 98.75 | 116.13 |
Costs of management | -10.55 | -8.62 | |||
Costs of distribution | -55.55 | -56.38 | |||
EBIT | 30.51 | 32.55 | 23.72 | 32.65 | 51.12 |
Other financial income | 1.00 | 0.27 | |||
Other financial expenses | -1.33 | -1.21 | |||
Pre-tax profit | 30.57 | 39.05 | 24.29 | 32.32 | 50.18 |
Income taxes | 0.85 | ||||
Net earnings | 30.57 | 39.05 | 24.29 | 32.32 | 51.03 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 110.50 | 112.93 | |||
Buildings | 1 932.02 | 2 011.86 | |||
Machinery and equipment | 3.93 | 3.09 | |||
Advance payments and construction in progress | 22.81 | 25.25 | |||
Tangible assets total | 2 069.26 | 2 153.12 | |||
Other receivables | 2 103.27 | 2 118.66 | 2 188.82 | ||
Investments total | 2 103.27 | 2 118.66 | 2 188.82 | ||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 21.73 | 34.25 | |||
Current amounts owed by group member comp. | 80.25 | 50.72 | |||
Current other receivables | 44.27 | 45.45 | |||
Current deferred tax assets | 1.38 | 2.24 | |||
Short term receivables total | 147.64 | 132.65 | |||
Cash and bank deposits | 22.78 | 5.16 | |||
Cash and cash equivalents | 22.78 | 5.16 | |||
Balance sheet total (assets) | 2 103.27 | 2 118.66 | 2 188.82 | 2 239.67 | 2 290.93 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 031.67 | 2 034.58 | 2 058.87 | 200.00 | 200.00 |
Retained earnings | -30.57 | -39.05 | -24.29 | 1 858.87 | 1 891.19 |
Profit of the financial year | 30.57 | 39.05 | 24.29 | 32.32 | 51.03 |
Shareholders equity total | 2 031.67 | 2 034.58 | 2 058.87 | 2 091.19 | 2 142.22 |
Provisions | 55.88 | 70.41 | |||
Non-current loans from credit institutions | 33.18 | 31.32 | |||
Non-current other liabilities | 50.92 | 38.50 | |||
Non-current liabilities total | 84.10 | 69.82 | |||
Current loans from credit institutions | 1.80 | 1.86 | |||
Current trade creditors | 16.23 | 27.43 | |||
Current owed to group member | 25.43 | 28.69 | |||
Other non-interest bearing current liabilities | -34.97 | -49.51 | |||
Current liabilities total | 8.49 | 8.48 | |||
Balance sheet total (liabilities) | 2 031.67 | 2 034.58 | 2 058.87 | 2 239.67 | 2 290.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.