PROCUTTER ApS — Credit Rating and Financial Key Figures
CVR number: 32892833
Iglsøvej 67, 7800 Skive
gf@procutter.dk
tel: 23242584
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.81 | -1.74 | 147.64 | -9.52 | -11.08 |
| Employee benefit expenses | -3.09 | -88.66 | -38.90 | ||
| Total depreciation | -30.88 | -38.90 | -38.89 | -45.92 | -45.92 |
| EBIT | -41.77 | -40.64 | 108.76 | - 144.10 | -95.91 |
| Other financial income | 5.56 | 8.31 | 0.02 | ||
| Other financial expenses | -4.36 | -0.96 | -13.49 | -11.63 | -0.59 |
| Pre-tax profit | -46.13 | -41.60 | 100.84 | - 147.42 | -96.48 |
| Income taxes | 6.79 | 8.05 | -22.81 | 25.20 | -13.90 |
| Net earnings | -39.34 | -33.55 | 78.03 | - 122.22 | - 110.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 137.75 | ||||
| Buildings | 215.54 | 176.64 | 91.84 | 45.92 | |
| Tangible assets total | 215.54 | 176.64 | 137.75 | 91.84 | 45.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 81.03 | 81.03 | |||
| Finished products/goods | 81.65 | 81.65 | |||
| Inventories total | 162.69 | 162.69 | |||
| Current trade debtors | 20.00 | ||||
| Current other receivables | 82.36 | ||||
| Current deferred tax assets | 13.90 | ||||
| Short term receivables total | 20.00 | 82.36 | 13.90 | ||
| Cash and bank deposits | 1.86 | 8.69 | 84.86 | 122.13 | 33.90 |
| Cash and cash equivalents | 1.86 | 8.69 | 84.86 | 122.13 | 33.90 |
| Balance sheet total (assets) | 400.08 | 348.02 | 304.97 | 227.86 | 79.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 40.31 | 0.98 | -32.57 | 45.46 | -76.76 |
| Profit of the financial year | -39.34 | -33.55 | 78.03 | - 122.22 | - 110.38 |
| Shareholders equity total | 80.98 | 47.43 | 125.46 | 3.24 | - 107.14 |
| Provisions | 8.05 | 11.30 | |||
| Non-current other liabilities | 10.51 | ||||
| Non-current liabilities total | 10.51 | ||||
| Advances received | 149.00 | ||||
| Current trade creditors | 18.34 | ||||
| Current owed to participating | 32.01 | 32.01 | |||
| Short-term deferred tax liabilities | 9.26 | 9.51 | 3.34 | ||
| Other non-interest bearing current liabilities | 301.79 | 151.59 | 157.71 | 164.76 | 151.60 |
| Current liabilities total | 311.05 | 300.59 | 157.71 | 224.62 | 186.96 |
| Balance sheet total (liabilities) | 400.08 | 348.02 | 304.97 | 227.86 | 79.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.