KRSK ApS — Credit Rating and Financial Key Figures
CVR number: 32778607
Rosenvænget 1 C, Dalum 5250 Odense SV
jan@jk1.dk
tel: 24214266
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.25 | 66.08 | 88.75 | 40.10 | 218.77 |
| Wages and salaries | -50.00 | - 138.38 | -30.02 | - 308.10 | |
| Total depreciation | -5.00 | -50.00 | -55.00 | ||
| EBIT | -22.25 | 16.08 | -54.62 | -39.93 | - 144.33 |
| Other financial income | 1 179.87 | 365.60 | 1 748.81 | 67.78 | 2 318.13 |
| Other financial expenses | - 108.06 | - 110.45 | - 183.88 | - 296.71 | - 417.13 |
| Reduction non-current investment assets | -1 916.55 | ||||
| Income from other inv. held as non-curr. assets | 183.38 | ||||
| Pre-tax profit | 1 232.92 | 271.23 | 1 510.31 | -2 185.40 | 1 756.67 |
| Income taxes | - 117.18 | -48.97 | - 324.48 | 479.61 | - 375.46 |
| Net earnings | 1 115.74 | 222.26 | 1 185.83 | -1 705.79 | 1 381.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 531.75 | 2 581.67 | 2 526.67 | ||
| Tangible assets total | 2 531.75 | 2 581.67 | 2 526.67 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 200.00 | 1 509.38 | 210.37 | 116.31 | |
| Current deferred tax assets | 9.65 | 76.21 | 26.31 | 571.24 | 164.11 |
| Short term receivables total | 9.65 | 1 276.21 | 1 535.69 | 781.60 | 280.42 |
| Other current investments | 10 759.96 | 10 860.24 | 12 708.12 | 10 802.04 | 14 757.97 |
| Cash and bank deposits | 1 492.48 | 827.22 | 222.44 | 1 519.06 | 881.87 |
| Cash and cash equivalents | 12 252.44 | 11 687.46 | 12 930.57 | 12 321.09 | 15 639.83 |
| Balance sheet total (assets) | 12 262.09 | 12 963.67 | 16 998.00 | 15 684.37 | 18 446.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 8 225.98 | 9 285.22 | 9 450.28 | 10 577.21 | 8 810.42 |
| Profit of the financial year | 1 115.74 | 222.26 | 1 185.83 | -1 705.79 | 1 381.20 |
| Shareholders equity total | 9 522.02 | 9 688.98 | 10 818.31 | 9 055.32 | 10 377.63 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 682.00 | 2 081.62 | 2 814.75 | 3 475.23 | 3 841.88 |
| Other non-interest bearing current liabilities | 1 058.06 | 1 193.06 | 3 364.94 | 3 153.81 | 4 227.43 |
| Current liabilities total | 2 740.06 | 3 274.68 | 6 179.69 | 6 629.05 | 8 069.30 |
| Balance sheet total (liabilities) | 12 262.09 | 12 963.67 | 16 998.00 | 15 684.37 | 18 446.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.