Vendapto ApS — Credit Rating and Financial Key Figures
CVR number: 39109344
Abildgaardsvej 143, 2830 Virum
contact@vendapto.com
tel: 26122340
www.vendapto.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 111.00 | 671.00 | 28.00 | 65.95 | -49.45 |
| Employee benefit expenses | - 351.00 | - 758.00 | -1.00 | ||
| Total depreciation | - 120.06 | - 480.24 | |||
| EBIT | - 240.00 | -87.00 | 27.00 | -54.11 | - 529.70 |
| Other financial income | 300.03 | ||||
| Other financial expenses | -11.00 | -24.00 | -10.00 | -19.68 | -7.70 |
| Pre-tax profit | - 251.00 | - 111.00 | 17.00 | -73.78 | - 237.37 |
| Income taxes | -23.00 | 101.00 | -4.00 | 14.86 | -16.81 |
| Net earnings | - 274.00 | -10.00 | 13.00 | -58.92 | - 254.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 413.00 | 525.00 | 600.00 | 480.24 | |
| Intangible assets total | 413.00 | 525.00 | 600.00 | 480.24 | |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 100.00 | 6.00 | |||
| Prepayments and accrued income | 9.00 | ||||
| Current other receivables | 22.00 | 6.00 | 17.00 | 0.82 | 10.60 |
| Current deferred tax assets | 6.00 | 2.00 | 17.21 | 0.00 | |
| Short term receivables total | 131.00 | 18.00 | 19.00 | 18.03 | 10.61 |
| Cash and bank deposits | 66.00 | 21.00 | 6.00 | 90.13 | 17.11 |
| Cash and cash equivalents | 66.00 | 21.00 | 6.00 | 90.13 | 17.11 |
| Balance sheet total (assets) | 610.00 | 564.00 | 625.00 | 588.41 | 27.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | |
| Other reserves | 336.00 | 410.00 | 484.00 | 374.59 | |
| Retained earnings | - 361.00 | - 248.00 | - 333.00 | - 209.51 | 106.16 |
| Profit of the financial year | - 274.00 | -10.00 | 13.00 | -58.92 | - 254.18 |
| Shareholders equity total | - 299.00 | 192.00 | 204.00 | 146.16 | - 108.02 |
| Provisions | 17.00 | ||||
| Non-current other liabilities | 300.00 | 300.00 | 415.23 | 115.23 | |
| Non-current liabilities total | 300.00 | 300.00 | 415.23 | 115.23 | |
| Current trade creditors | 30.00 | 31.00 | 25.00 | 20.00 | 20.00 |
| Current owed to participating | 740.00 | 318.00 | 395.00 | 415.23 | 115.23 |
| Short-term deferred tax liabilities | 0.39 | ||||
| Other non-interest bearing current liabilities | 122.00 | - 277.00 | - 299.00 | - 408.61 | - 114.73 |
| Current liabilities total | 892.00 | 72.00 | 121.00 | 27.01 | 20.50 |
| Balance sheet total (liabilities) | 610.00 | 564.00 | 625.00 | 588.41 | 27.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.