Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FELDBORG MASKINSTATION ApS — Credit Rating and Financial Key Figures
CVR number: 33580126
Eliseborgvej 14, Feldborg 7540 Haderup
mail@fmaps.dk
tel: 20285338
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 634.29 | 8 960.16 | 11 219.47 | 11 249.25 | 15 690.11 |
| Employee benefit expenses | -4 790.57 | -4 857.36 | -5 147.28 | -4 754.68 | -3 023.88 |
| Other operating expenses | - 331.07 | - 114.90 | - 205.99 | - 520.81 | -10 925.69 |
| Total depreciation | -2 748.71 | -2 671.11 | -2 515.16 | -2 340.03 | |
| EBIT | 763.94 | 1 316.80 | 3 351.04 | 3 633.73 | 1 740.54 |
| Other financial income | 32.53 | 21.20 | 19.44 | 12.93 | 7.57 |
| Other financial expenses | - 719.91 | - 737.21 | -1 348.22 | -2 174.98 | -2 015.56 |
| Net income from associates (fin.) | 56.79 | 47.05 | 0.65 | ||
| Pre-tax profit | 76.56 | 600.80 | 2 079.05 | 1 518.74 | - 266.80 |
| Income taxes | 0.68 | 536.67 | -71.42 | 116.94 | - 671.56 |
| Net earnings | 77.24 | 1 137.46 | 2 007.63 | 1 635.68 | - 938.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 6 556.79 | 6 556.79 | 8 859.13 | ||
| Goodwill | 12 063.25 | ||||
| Intangible assets total | 6 556.79 | 6 556.79 | 8 859.13 | 12 063.25 | |
| Land and waters | 15 796.43 | 15 711.14 | 17 326.85 | 19 832.87 | |
| Buildings | 28 612.58 | 26 807.53 | 23 305.32 | 24 089.37 | |
| Tangible assets total | 44 409.02 | 42 518.67 | 40 632.17 | 43 922.24 | |
| Participating interests | 255.15 | 275.10 | 276.18 | ||
| Investments total | 255.15 | 275.10 | 276.18 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 12 080.20 | 13 910.00 | 12 465.00 | 12 440.00 | 200.00 |
| Inventories total | 12 080.20 | 13 910.00 | 12 465.00 | 12 440.00 | 200.00 |
| Current trade debtors | 2 875.73 | 2 828.04 | 1 536.10 | 1 748.12 | 17 937.16 |
| Prepayments and accrued income | 25.84 | 26.23 | |||
| Current other receivables | 4 476.68 | 3 388.67 | 2 962.74 | 3 205.68 | 615.27 |
| Current deferred tax assets | 306.36 | 325.30 | |||
| Short term receivables total | 7 684.61 | 6 568.25 | 4 498.84 | 4 953.80 | 18 552.43 |
| Balance sheet total (assets) | 70 730.62 | 69 553.70 | 66 710.29 | 73 654.38 | 19 028.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 2 845.68 | 2 772.68 | 5 115.17 | 9 343.14 | |
| Retained earnings | 8 391.96 | 8 469.20 | 9 606.66 | 11 614.29 | 13 249.97 |
| Profit of the financial year | 77.24 | 1 137.46 | 2 007.63 | 1 635.68 | - 938.36 |
| Shareholders equity total | 11 394.87 | 12 459.33 | 16 809.46 | 22 673.11 | 12 391.62 |
| Provisions | 2 529.90 | 2 391.54 | 3 170.93 | 4 420.80 | |
| Non-current loans from credit institutions | 9 440.07 | 9 384.79 | 11 574.85 | 11 515.12 | |
| Non-current leasing loans | 18 004.10 | 14 748.98 | 10 976.41 | 11 725.84 | |
| Non-current owed to group member | 10 064.51 | 9 758.15 | 1 500.00 | ||
| Non-current other liabilities | 1 581.25 | 1 293.75 | 1 006.25 | ||
| Non-current deferred tax liabilities | 718.75 | ||||
| Non-current liabilities total | 39 089.93 | 35 185.68 | 23 557.52 | 25 459.71 | |
| Current loans from credit institutions | 8 700.87 | 14 086.39 | 16 474.31 | 13 980.23 | 1 244.01 |
| Current trade creditors | 4 686.76 | 3 395.21 | 5 060.77 | 5 714.90 | 685.41 |
| Current owed to participating | 165.73 | 169.04 | 177.41 | 188.05 | |
| Short-term deferred tax liabilities | 9.57 | -5.17 | 2 459.14 | ||
| Other non-interest bearing current liabilities | 2 662.56 | 1 616.52 | 1 090.33 | 882.75 | 2 248.43 |
| Accruals and deferred income | 1 500.00 | 250.00 | 360.00 | 340.00 | |
| Current liabilities total | 17 715.91 | 19 517.15 | 23 172.39 | 21 100.76 | 6 636.99 |
| Balance sheet total (liabilities) | 70 730.62 | 69 553.70 | 66 710.29 | 73 654.38 | 19 028.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.