JIM JENSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27595545
Maglebyvej 16, Magleby 4672 Klippinge
tel: 56579028
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 557.62 | 2 799.72 | 396.93 | 360.60 | 426.09 |
| Total depreciation | - 203.00 | -77.00 | -77.00 | - 103.00 | -77.00 |
| EBIT | 354.62 | 2 722.72 | 319.93 | 257.60 | 349.09 |
| Other financial income | 342.86 | 1 014.75 | 48.93 | 10.28 | |
| Other financial expenses | - 144.42 | -94.89 | -1 215.78 | - 178.03 | - 139.98 |
| Pre-tax profit | 210.19 | 2 970.70 | 118.89 | 128.50 | 219.39 |
| Income taxes | -46.24 | - 622.75 | -26.16 | -28.27 | -46.07 |
| Net earnings | 163.95 | 2 347.94 | 92.74 | 100.23 | 173.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 342.34 | 3 903.34 | 3 826.34 | 5 450.48 | 3 672.34 |
| Tangible assets total | 11 342.34 | 3 903.34 | 3 826.34 | 5 450.48 | 3 672.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 914.35 | 684.78 | 22.66 | ||
| Prepayments and accrued income | 2 437.85 | ||||
| Current other receivables | 379.60 | 82.67 | 63.64 | 276.96 | 275.58 |
| Current deferred tax assets | 68.03 | ||||
| Short term receivables total | 447.64 | 82.67 | 4 977.99 | 961.74 | 2 736.09 |
| Other current investments | 4 335.66 | ||||
| Cash and bank deposits | 888.23 | 658.97 | 586.30 | 233.63 | 559.65 |
| Cash and cash equivalents | 888.23 | 4 994.63 | 586.30 | 233.63 | 559.65 |
| Balance sheet total (assets) | 12 678.20 | 8 980.63 | 9 390.63 | 6 645.86 | 6 968.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 229.88 | 950.04 | 950.04 | 950.04 | 950.04 |
| Retained earnings | -74.24 | 369.55 | 2 717.49 | 2 810.23 | 2 910.45 |
| Profit of the financial year | 163.95 | 2 347.94 | 92.74 | 100.23 | 173.32 |
| Shareholders equity total | 1 444.59 | 3 792.53 | 3 885.27 | 3 985.49 | 4 158.81 |
| Provisions | 235.54 | 235.58 | 230.28 | 236.30 | |
| Non-current loans from credit institutions | 6 311.09 | 1 356.64 | 2 189.68 | 2 118.70 | 2 047.70 |
| Non-current liabilities total | 6 311.09 | 1 356.64 | 2 189.68 | 2 118.70 | 2 047.70 |
| Current loans from credit institutions | 290.00 | 77.00 | 67.50 | 71.00 | 71.00 |
| Current owed to participating | 88.53 | 95.12 | 127.07 | 127.92 | 140.32 |
| Current owed to group member | 4 046.52 | 3 042.59 | 2 797.39 | 195.00 | |
| Short-term deferred tax liabilities | 72.96 | 319.18 | 26.12 | 33.56 | 40.05 |
| Other non-interest bearing current liabilities | 424.51 | 62.02 | 62.02 | 78.90 | 78.90 |
| Current liabilities total | 4 922.52 | 3 595.92 | 3 080.10 | 311.38 | 525.27 |
| Balance sheet total (liabilities) | 12 678.20 | 8 980.63 | 9 390.63 | 6 645.86 | 6 968.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.