Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UIV A/S — Credit Rating and Financial Key Figures
CVR number: 30605209
Flegborg 2 A, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 247.82 | 5 516.70 | 10 456.71 | 11 243.73 | 11 342.60 |
| Employee benefit expenses | -2 161.80 | -2 266.85 | -2 213.19 | -2 328.00 | -2 540.57 |
| Other operating expenses | -69.14 | ||||
| Total depreciation | - 115.57 | - 144.02 | - 113.31 | - 136.83 | - 140.48 |
| Reduction in value of non-current assets | 2 513.19 | 265.26 | -1 478.38 | 1 255.02 | - 160.64 |
| EBIT | 2 414.50 | 3 371.09 | 6 651.84 | 10 033.91 | 8 500.92 |
| Other financial income | 266.78 | 555.94 | 4 200.60 | 231.67 | 97.75 |
| Other financial expenses | -1 289.75 | -1 566.76 | -1 994.20 | -2 230.43 | -2 200.95 |
| Income from other inv. held as non-curr. assets | 28.07 | 24.72 | 18.34 | 24.18 | 23.86 |
| Pre-tax profit | 1 419.60 | 2 384.99 | 8 876.58 | 8 059.32 | 6 421.58 |
| Income taxes | - 238.60 | - 505.06 | -1 960.50 | -1 791.08 | -1 428.59 |
| Net earnings | 1 181.01 | 1 879.93 | 6 916.08 | 6 268.24 | 4 992.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 74 510.07 | 155 063.46 | 144 852.12 | 149 752.99 | 167 964.05 |
| Machinery and equipment | 53.65 | 35.37 | 26.35 | 200.66 | 178.13 |
| Tangible assets total | 74 563.73 | 155 098.83 | 144 878.47 | 149 953.65 | 168 142.18 |
| Investments total | |||||
| Non-current other receivables | 1 230.28 | 1 214.77 | 1 198.95 | 1 182.81 | 1 166.34 |
| Long term receivables total | 1 230.28 | 1 214.77 | 1 198.95 | 1 182.81 | 1 166.34 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 21 329.98 | 1 843.02 | |||
| Prepayments and accrued income | 24.12 | 81.66 | 0.49 | 11.95 | 28.76 |
| Current other receivables | 215.54 | 29.38 | 623.19 | 291.40 | 173.75 |
| Short term receivables total | 21 569.64 | 111.04 | 2 466.70 | 303.35 | 202.52 |
| Cash and bank deposits | 441.02 | 140.56 | 372.23 | 83.37 | 4.74 |
| Cash and cash equivalents | 441.02 | 140.56 | 372.23 | 83.37 | 4.74 |
| Balance sheet total (assets) | 97 804.67 | 156 565.21 | 148 916.36 | 151 523.18 | 169 515.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 806.90 | 1 738.81 | 2 093.92 | 1 939.10 | |
| Retained earnings | 66 375.07 | 67 556.08 | 69 436.01 | 76 352.09 | 84 479.66 |
| Profit of the financial year | 1 181.01 | 1 879.93 | 6 916.08 | 6 268.24 | 4 992.99 |
| Shareholders equity total | 68 862.98 | 71 674.82 | 78 946.01 | 85 059.43 | 89 972.65 |
| Provisions | 3 469.00 | 3 737.00 | 3 555.00 | 4 083.00 | 4 314.00 |
| Non-current loans from credit institutions | 20 683.44 | 65 457.89 | 56 475.07 | 53 015.38 | 54 256.25 |
| Non-current other liabilities | 718.26 | ||||
| Non-current deferred tax liabilities | 22.51 | ||||
| Non-current liabilities total | 21 401.70 | 65 480.41 | 56 475.07 | 53 015.38 | 54 256.25 |
| Current loans from credit institutions | 2 250.82 | 6 493.79 | 6 131.67 | 3 793.71 | 8 595.53 |
| Current trade creditors | 40.00 | 108.57 | 427.40 | 80.05 | 203.44 |
| Current owed to group member | 7 555.72 | 187.82 | 3 357.33 | 9 787.05 | |
| Short-term deferred tax liabilities | 789.18 | 499.91 | 2 242.66 | 1 219.42 | 1 175.09 |
| Other non-interest bearing current liabilities | 947.75 | 954.34 | 925.11 | 897.65 | 1 193.67 |
| Accruals and deferred income | 43.24 | 60.66 | 25.62 | 17.22 | 18.10 |
| Current liabilities total | 4 070.99 | 15 672.98 | 9 940.28 | 9 365.37 | 20 972.88 |
| Balance sheet total (liabilities) | 97 804.67 | 156 565.21 | 148 916.36 | 151 523.18 | 169 515.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.