Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAI MANDRUP HANDEL ApS — Credit Rating and Financial Key Figures
CVR number: 27000347
Buddingevej 195, 2860 Søborg
tel: 39478495
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 838.00 | 4 980.00 | 6 305.00 | 6 199.00 | 6 778.80 |
| Employee benefit expenses | -2 280.00 | -4 855.00 | -6 011.00 | -6 136.00 | -5 953.90 |
| Total depreciation | -2.00 | -10.00 | -10.00 | -7.00 | |
| EBIT | 556.00 | 115.00 | 284.00 | 56.00 | 824.90 |
| Other financial income | 6.00 | 64.00 | 73.00 | 31.27 | |
| Other financial expenses | -27.00 | -16.00 | -2.00 | -6.00 | -5.28 |
| Pre-tax profit | 535.00 | 99.00 | 346.00 | 123.00 | 850.88 |
| Income taxes | - 120.00 | -23.00 | -76.00 | -28.00 | - 187.83 |
| Net earnings | 415.00 | 76.00 | 270.00 | 95.00 | 663.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.00 | 17.00 | 7.00 | ||
| Tangible assets total | 27.00 | 17.00 | 7.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 653.00 | 837.00 | 922.00 | 902.00 | 1 051.59 |
| Inventories total | 653.00 | 837.00 | 922.00 | 902.00 | 1 051.59 |
| Current trade debtors | 252.00 | 382.00 | 408.00 | 334.00 | 323.32 |
| Prepayments and accrued income | 15.00 | 31.00 | 40.00 | 29.43 | |
| Current other receivables | 7.00 | 26.00 | 16.00 | 67.00 | 54.26 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 274.00 | 439.00 | 464.00 | 403.00 | 407.02 |
| Cash and bank deposits | 1 789.00 | 2 327.00 | 2 646.00 | 2 871.00 | 3 603.54 |
| Cash and cash equivalents | 1 789.00 | 2 327.00 | 2 646.00 | 2 871.00 | 3 603.54 |
| Balance sheet total (assets) | 2 743.00 | 3 620.00 | 4 039.00 | 4 176.00 | 5 062.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 158.80 | |||
| Retained earnings | 336.00 | 751.00 | 705.00 | 975.00 | 911.27 |
| Profit of the financial year | 415.00 | 76.00 | 270.00 | 95.00 | 663.05 |
| Shareholders equity total | 876.00 | 952.00 | 1 222.00 | 1 195.00 | 1 858.13 |
| Provisions | 4.00 | 6.00 | 7.00 | 4.93 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1 282.00 | 1 682.00 | 1 930.00 | 2 049.00 | 2 204.24 |
| Short-term deferred tax liabilities | 116.00 | 6.00 | 41.00 | 4.00 | 34.83 |
| Other non-interest bearing current liabilities | 465.00 | 974.00 | 839.00 | 928.00 | 960.02 |
| Current liabilities total | 1 863.00 | 2 662.00 | 2 810.00 | 2 981.00 | 3 199.10 |
| Balance sheet total (liabilities) | 2 743.00 | 3 620.00 | 4 039.00 | 4 176.00 | 5 062.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.